| Revenue | NOK 472K | +87% |
| EBITDA | NOK 39K | +367% |
| Net profit | NOK 14K | -31% |
| Total assets | NOK 511K | -28% |
| Equity | NOK 31K | +77% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 768 | 617 | 261 | 632 | 594 | 825 | 1 041 | 658 | 812 | 514 | 253 | 472 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 61 | 414 | 139 | −25 | −239 | −73 | 253 | 265 | 112 | 32 | 3 | −15 | 39 |
| Depreciation & amort. | −0 | −0 | −16 | −5 | −54 | −48 | −27 | −21 | −16 | −13 | −14 | −7 | −26 |
| EBIT | 61 | 414 | 124 | −30 | −293 | −121 | 226 | 244 | 95 | 19 | −11 | −21 | 13 |
| Net financials | −2 | −0 | −11 | 4 | −9 | 16 | −51 | −35 | −148 | −9 | −14 | 41 | 0 |
| Profit before tax | 59 | 414 | 113 | −26 | −302 | −106 | 175 | 210 | −52 | 11 | −24 | 20 | 14 |
| Tax | 17 | 116 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 42 | 298 | 82 | −26 | −302 | −106 | 175 | 210 | −52 | 11 | −24 | 20 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 781 | 261 | 1 316 | 1 379 | 1 023 | 1 015 | 1 264 | 781 | 1 085 | 668 | 714 | 511 |
| Equity | 167 | 124 | 112 | 86 | −216 | −321 | −146 | 64 | 11 | 22 | −2 | 18 | 31 |
| Long-term debt | 0 | 370 | 0 | 981 | 1 481 | 1 381 | 1 131 | 1 031 | 731 | 622 | 622 | 622 | 322 |
| Short-term debt | 196 | 288 | 149 | 249 | 114 | −36 | 30 | 170 | 39 | 441 | 49 | 74 | 158 |
| Total debt | 196 | 657 | 149 | 1 230 | 1 595 | 1 344 | 1 161 | 1 201 | 770 | 1 063 | 670 | 696 | 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 26.3% | 26.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kathrine Darell Hovland | Chief Executive Officer | 0 companies |
| Lone Stageboe Lekang | Board of Directors | 0 companies |