| Revenue | NOK 0 | — |
| EBITDA | NOK -5,3M | +1% |
| Net profit | NOK -5M | +23% |
| Total assets | NOK 85,1M | +15% |
| Equity | NOK 76,7M | +19% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 838 | 1 743 | 1 602 | 2 138 | 296 | 0 | 22 | 190 | 900 | 0 | 350 | 0 |
| Staff expenses | −388 | −519 | −776 | −1 720 | −1 038 | −939 | −1 420 | −10 967 | −13 555 | −14 292 | −15 125 | −16 456 | −21 421 |
| EBITDA | −521 | −150 | 280 | −1 803 | −281 | −2 346 | −3 249 | −4 078 | −2 305 | −982 | −4 219 | −5 322 | −5 293 |
| Depreciation & amort. | −9 | −12 | −12 | −12 | −12 | −3 | −91 | −308 | −421 | −732 | −371 | −259 | −106 |
| EBIT | −530 | −162 | 267 | −1 815 | −293 | −2 349 | −3 340 | −4 386 | −2 726 | −1 714 | −4 590 | −5 582 | −5 399 |
| Net financials | 0 | 0 | 1 | −7 | 4 | −50 | −145 | −204 | −236 | −779 | −1 173 | −941 | 369 |
| Profit before tax | −530 | −162 | 268 | −1 822 | −289 | −2 399 | −3 485 | −4 589 | −2 962 | −2 493 | −5 762 | −6 523 | −5 030 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −530 | −162 | 268 | −1 822 | −289 | −2 399 | −3 485 | −4 589 | −2 962 | −2 493 | −5 762 | −6 523 | −5 030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 930 | 1 512 | 2 929 | 4 552 | 8 374 | 28 200 | 28 104 | 26 758 | 35 793 | 49 165 | 74 030 | 85 083 |
| Equity | 457 | 295 | 821 | −1 001 | 1 710 | 2 457 | 16 226 | 17 401 | 22 767 | 20 731 | 15 453 | 64 294 | 76 693 |
| Long-term debt | 0 | 0 | 415 | 1 500 | 1 500 | 1 070 | 985 | 985 | 985 | 7 849 | 14 951 | 4 180 | 3 595 |
| Short-term debt | 156 | 220 | 277 | 1 545 | 457 | 3 862 | 10 989 | 9 718 | 3 007 | 7 213 | 18 760 | 5 556 | 4 795 |
| Total debt | 156 | 220 | 692 | 3 045 | 1 957 | 4 932 | 11 974 | 10 703 | 3 992 | 15 063 | 33 712 | 9 736 | 8 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2023 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eic Fund, Sicaav-Raif, Swiss Diabet | Company | 27.9% | 27.9% | 2023 |
Norsk Innovasjonskapital Iv As | Company | 19.8% | 19.8% | 2024 |
Eic Fund, Sicaav-Raif | Company | 19.5% | 19.5% | 2024 |
Swiss Diabetes Venture Fund Scsp, S | Company | 15.6% | 15.6% | 2024 |
Mp Pensjon Pk | Company | 6.7% | 6.7% | 2024 |
Anelsen As | Company | 6.5% | 6.5% | 2024 |
Sweet Spot Holding As | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
Molver As | Company | 2.1% | 2.1% | 2024 |
Fh Holding 2 As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Thress As | Company | 1.4% | 1.4% | 2024 |
Helseleverandøren As | Company | 1.3% | 1.3% | 2023 |
Oseng As | Company | 1.3% | 1.3% | 2024 |
Instrat As | Company | 1.2% | 1.2% | 2024 |
Helseleverandøren Holding As | Company | 1.2% | 1.2% | 2024 |
Vesoldo As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Schwaighofer | Deputy Member | 0 companies |
| Nicolas-Andreas Lønvik Elvemo | Chief Executive Officer | 0 companies |
| Jørgen Andre Nilsen | Deputy Member | 0 companies |
| Reinold Ellingsen | Board of Directors | 0 companies |
| Jan Pareli Sollid | Chairman | 0 companies |
| Erik Fuglseth | Board of Directors | 0 companies |
| Trude Tingvoll | Board of Directors | 0 companies |
| Dag Terje Rian | Board of Directors | 0 companies |
| Rune Sørum | Board of Directors | 0 companies |
| Craig Russell Cooper | Board of Directors | 0 companies |