| Revenue | NOK 44M | +22% |
| EBITDA | NOK 16M | -26% |
| Net profit | NOK 14M | -21% |
| Total assets | NOK 31,1M | -20% |
| Equity | NOK 1,3M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 1 870 | 1 839 | 2 275 | 977 | 6 893 | 11 453 | 13 997 | 20 342 | 26 106 | 29 306 | 36 045 | 44 035 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | 1 057 | 380 | −50 | −4 557 | −2 858 | 1 804 | 4 793 | 9 139 | 13 075 | 17 339 | 21 577 | 15 999 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 483 | −1 780 | −1 780 | −1 780 | −1 780 | −297 | −12 | −58 |
| EBIT | −11 | 1 057 | 380 | −50 | −4 557 | −4 342 | 24 | 3 013 | 7 359 | 11 295 | 17 043 | 21 566 | 15 941 |
| Net financials | 2 | 1 | −0 | −0 | 0 | 0 | 6 | 7 | 2 | 0 | 186 | 1 018 | 1 961 |
| Profit before tax | −9 | 1 058 | 380 | −50 | −4 557 | −4 341 | 29 | 3 020 | 7 361 | 11 295 | 17 229 | 22 584 | 17 901 |
| Tax | −0 | 294 | 103 | −0 | −0 | −1 011 | 7 | 664 | 1 621 | 2 485 | 3 791 | 4 970 | 3 944 |
| Net profit | −9 | 764 | 277 | −50 | −4 557 | −3 330 | 22 | 2 355 | 5 740 | 8 810 | 13 438 | 17 614 | 13 957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 1 264 | 528 | 558 | 7 378 | 20 076 | 19 480 | 15 495 | 20 811 | 23 212 | 27 666 | 38 977 | 31 119 |
| Equity | 97 | 861 | 106 | 55 | 50 | 330 | 352 | 2 707 | 680 | 790 | 1 228 | 1 242 | 1 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 442 | 4 875 | 3 250 | 1 750 | 250 | 0 | 0 | 0 |
| Short-term debt | 391 | 403 | 423 | 503 | 7 328 | 13 304 | 14 253 | 9 538 | 18 381 | 22 172 | 26 438 | 37 735 | 29 819 |
| Total debt | 391 | 403 | 423 | 503 | 7 328 | 19 746 | 19 128 | 12 788 | 20 131 | 22 422 | 26 438 | 37 735 | 29 819 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lime Green Digital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Didrik Joerges Michelsen | Chairman | 0 companies |
| Nicolay Henrik Knudtzon | Board of Directors | 0 companies |
| Gaute Gillebo | Chairman | 0 companies |
| Ole Magnus Ekelund | Board of Directors | 0 companies |