| Revenue | NOK 26,1M | +7% |
| EBITDA | NOK 10,4M | +4% |
| Net profit | NOK 8,1M | +6% |
| Total assets | NOK 10,5M | -26% |
| Equity | NOK 8,3M | +4288% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 478 | 1 548 | 3 247 | 4 346 | 5 500 | 7 623 | 11 875 | 13 676 | 15 969 | 21 060 | 24 362 | 26 051 |
| Staff expenses | −0 | −639 | −1 170 | −1 205 | −1 240 | −1 934 | −932 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −1 546 | −1 345 | −916 | 113 | −150 | 3 929 | 4 102 | 4 104 | 4 363 | 10 506 | 9 988 | 10 393 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −4 | −4 | −4 | −4 | −4 |
| EBIT | −0 | −1 546 | −1 345 | −916 | 113 | −150 | 3 925 | 4 097 | 4 100 | 4 359 | 10 502 | 9 984 | 10 389 |
| Net financials | 0 | 12 | 7 | 4 | 8 | 14 | −41 | −49 | −64 | −85 | −259 | −264 | −52 |
| Profit before tax | 0 | −1 534 | −1 338 | −912 | 121 | −136 | 3 884 | 4 048 | 4 035 | 4 274 | 10 243 | 9 720 | 10 337 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | 891 | 888 | 940 | 2 253 | 2 142 | 2 274 |
| Net profit | 0 | −1 534 | −1 338 | −912 | 121 | −136 | 3 884 | 3 157 | 3 147 | 3 334 | 7 989 | 7 578 | 8 063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 888 | 1 098 | 718 | 1 135 | 2 178 | 4 451 | 4 504 | 2 543 | 6 417 | 16 108 | 14 293 | 10 525 |
| Equity | 112 | 577 | −267 | −1 179 | −1 059 | −1 194 | 2 690 | 3 620 | 767 | 201 | 190 | 188 | 8 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 265 | 271 | 271 | 5 270 | 5 270 | 4 000 | 0 |
| Short-term debt | 0 | 311 | 1 365 | 1 897 | 2 194 | 3 372 | 1 497 | 613 | 1 505 | 946 | 10 647 | 10 105 | 2 274 |
| Total debt | 0 | 311 | 1 365 | 1 897 | 2 194 | 3 372 | 1 762 | 884 | 1 775 | 6 216 | 15 918 | 14 105 | 2 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BÅ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intutor Group As | Company | 100.0% | 100.0% | 2023 |
Mk Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Århus | Chief Executive Officer | 0 companies |
| Terje Gløersen | Board of Directors | 0 companies |
| Joakim Stavnes Karlsen | Chairman | 0 companies |