| Revenue | NOK 0 | — |
| EBITDA | NOK -92K | -137% |
| Net profit | NOK 5,2M | -54% |
| Total assets | NOK 19,8M | +22% |
| Equity | NOK 19,8M | +22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −3 | −2 | −3 | −6 | −5 | −6 | −7 | −7 | −12 | −12 | −39 | −92 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −3 | −2 | −3 | −6 | −5 | −6 | −7 | −7 | −12 | −12 | −39 | −92 |
| Net financials | 0 | 0 | 750 | 1 000 | 3 006 | 100 | 2 184 | 2 155 | 3 038 | 4 564 | 4 112 | 11 380 | 5 278 |
| Profit before tax | −12 | −3 | 748 | 997 | 3 000 | 95 | 2 177 | 2 148 | 3 031 | 4 552 | 4 100 | 11 341 | 5 186 |
| Tax | −0 | −0 | −0 | −0 | 18 | −0 | 13 | 11 | 18 | 34 | 33 | 69 | 24 |
| Net profit | −12 | −3 | 748 | 997 | 2 983 | 95 | 2 164 | 2 137 | 3 013 | 4 518 | 4 067 | 11 272 | 5 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 425 | 773 | 810 | 3 511 | 3 138 | 3 115 | 3 250 | 4 520 | 6 254 | 8 220 | 16 328 | 19 846 |
| Equity | 28 | 25 | 30 | 60 | 3 043 | 3 138 | 3 102 | 3 239 | 4 502 | 6 220 | 8 187 | 16 260 | 19 822 |
| Long-term debt | 400 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 743 | 750 | 468 | 0 | 13 | 11 | 18 | 34 | 33 | 69 | 24 |
| Total debt | 400 | 400 | 743 | 750 | 468 | 0 | 13 | 11 | 18 | 34 | 33 | 69 | 24 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Eldøy | Chairman | 0 companies |