| Revenue | NOK 9,5M | +6% |
| EBITDA | NOK 1,2M | +739% |
| Net profit | NOK 822K | +276% |
| Total assets | NOK 3,3M | +30% |
| Equity | NOK 958K | +30% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 294 | 2 580 | 2 981 | 3 534 | 4 997 | 4 586 | 4 759 | 4 945 | 7 124 | 9 210 | 8 965 | 9 486 |
| Staff expenses | −0 | −1 347 | −1 574 | −1 939 | −1 952 | −2 197 | −2 256 | −2 500 | −2 477 | −3 798 | −4 726 | −5 162 | −4 371 |
| EBITDA | −10 | −68 | 90 | 118 | 428 | 276 | 670 | 166 | 381 | 25 | 1 533 | −188 | 1 200 |
| Depreciation & amort. | −0 | −0 | −0 | −54 | −55 | −63 | −21 | −52 | −57 | −95 | −201 | −259 | −215 |
| EBIT | −10 | −68 | 90 | 63 | 374 | 212 | 649 | 113 | 324 | −70 | 1 333 | −446 | 985 |
| Net financials | 6 | −1 | −26 | −3 | 0 | −2 | −1 | −1 | −0 | −26 | −28 | −22 | −13 |
| Profit before tax | −4 | −69 | 64 | 60 | 374 | 210 | 649 | 112 | 324 | −96 | 1 305 | −468 | 972 |
| Tax | −0 | −0 | −0 | 15 | 88 | 55 | 151 | 35 | 93 | −0 | 227 | −1 | 150 |
| Net profit | −4 | −69 | 64 | 45 | 286 | 155 | 497 | 77 | 231 | −96 | 1 078 | −467 | 822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 642 | 805 | 756 | 1 036 | 1 563 | 1 691 | 1 478 | 1 472 | 2 218 | 3 686 | 2 564 | 3 323 |
| Equity | 105 | 35 | 99 | 144 | 330 | 416 | 513 | 590 | 521 | 325 | 1 203 | 736 | 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 503 | 501 | 263 | 263 |
| Short-term debt | 0 | 607 | 705 | 612 | 706 | 1 147 | 1 178 | 888 | 951 | 1 390 | 1 982 | 1 564 | 2 101 |
| Total debt | 0 | 607 | 705 | 612 | 706 | 1 147 | 1 178 | 888 | 951 | 1 893 | 2 483 | 1 828 | 2 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bomer As | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibecke Kvalheim Kleppe | Chief Executive Officer | 0 companies |
| Liv Johannessen | Deputy Member | 0 companies |
| Jørn Bertil Lyshoel | Chairman | 0 companies |
| Thor Marcus Engebretsen | Board of Directors | 0 companies |
| Frithjof Hustig | Board of Directors | 0 companies |
| Jarle Johannessen | Chairman | 0 companies |