| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | — |
| Total assets | NOK 675K | — |
| Equity | NOK -105K | — |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 334 | 3 949 | 4 087 | 4 945 | 3 822 | 4 570 | 2 485 | 1 439 | 554 | 56 | 811 | 0 | 0 |
| Staff expenses | −506 | −562 | −686 | −1 083 | −757 | −787 | −664 | −146 | 24 | −5 | −0 | −0 | −0 |
| EBITDA | 46 | 203 | 119 | −57 | 166 | 213 | −243 | 179 | −75 | −3 | −22 | 0 | 0 |
| Depreciation & amort. | −0 | −25 | −68 | −36 | −43 | −16 | −14 | −10 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 46 | 178 | 51 | −93 | 123 | 198 | −257 | 169 | −75 | −3 | −22 | 0 | 0 |
| Net financials | −3 | −39 | −21 | −15 | 13 | −10 | 2 | 1 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | 44 | 140 | 30 | −108 | 135 | 188 | −255 | 171 | −75 | −3 | −23 | 0 | 0 |
| Tax | 12 | 39 | 28 | 3 | 34 | 44 | 19 | 90 | −47 | −47 | −5 | −0 | −0 |
| Net profit | 32 | 100 | 2 | −110 | 102 | 144 | −274 | 81 | −28 | 45 | −18 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 892 | 1 153 | 856 | 955 | 1 036 | 790 | 604 | 260 | 435 | 289 | 0 | 675 |
| Equity | 142 | 210 | 300 | 188 | 289 | 433 | 16 | 96 | 68 | 113 | 95 | 0 | −105 |
| Long-term debt | 9 | 0 | 1 | 56 | 116 | 138 | 116 | 172 | 125 | 116 | 0 | 0 | 0 |
| Short-term debt | 343 | 681 | 851 | 612 | 550 | 466 | 658 | 337 | 67 | 206 | 194 | 0 | 189 |
| Total debt | 352 | 681 | 853 | 669 | 666 | 603 | 774 | 508 | 191 | 322 | 194 | 0 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bedrifts - Rådgiveren Nuf | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Erling Benjaminsen | Chief Executive Officer | 0 companies |
| Ketil Larsen | Chairman | 0 companies |
| June Merethe Rognan | Board of Directors | 0 companies |