| Revenue | NOK 32,8M | -4% |
| EBITDA | NOK 882K | +172% |
| Net profit | NOK 171K | +113% |
| Total assets | NOK 8M | -2% |
| Equity | NOK 2,1M | -6% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 917 | 25 691 | 41 780 | 34 241 | 32 826 |
| Staff expenses | −7 435 | −9 617 | −10 274 | −10 119 | −9 300 |
| EBITDA | 1 356 | 497 | 2 525 | −1 226 | 882 |
| Depreciation & amort. | −96 | −68 | −143 | −252 | −319 |
| EBIT | 1 260 | 429 | 2 382 | −1 478 | 564 |
| Net financials | −10 | 1 | −96 | −165 | −337 |
| Profit before tax | 1 250 | 430 | 2 286 | −1 644 | 226 |
| Tax | 276 | 95 | 510 | −355 | 56 |
| Net profit | 974 | 336 | 1 776 | −1 289 | 171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 943 | 9 242 | 15 459 | 8 180 | 8 027 |
| Equity | 4 246 | 3 282 | 3 558 | 2 269 | 2 140 |
| Long-term debt | 0 | 0 | 1 391 | 1 824 | 1 925 |
| Short-term debt | 2 697 | 5 960 | 10 511 | 4 087 | 3 962 |
| Total debt | 2 697 | 5 960 | 11 901 | 5 911 | 5 887 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PW Chief Executive Officer | Chief Executive Officer | 2012 |
MM Deputy Member | Deputy Member | 2012 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Willy Mathisen | Chief Executive Officer | 0 companies |
| Merete Mathisen | Deputy Member | 0 companies |