| Revenue | NOK 5,6M | -11% |
| EBITDA | NOK -875K | -116% |
| Net profit | NOK -2,3M | -177% |
| Total assets | NOK 55,2M | +2% |
| Equity | NOK 23,4M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 79 | 4 214 | 5 508 | 5 799 | 6 311 | 6 274 | 5 852 | 5 569 | 5 791 | 5 949 | 6 238 | 5 553 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −48 | −84 | 3 138 | 4 349 | 4 553 | 5 133 | 4 917 | 5 296 | 4 548 | 5 279 | 5 227 | 5 325 | −875 |
| Depreciation & amort. | −0 | −94 | −1 050 | −1 069 | −1 020 | −1 015 | −1 064 | −1 012 | −1 008 | −1 005 | −1 001 | −997 | −1 487 |
| EBIT | −48 | −178 | 2 088 | 3 281 | 3 533 | 4 118 | 3 853 | 4 284 | 3 540 | 4 274 | 4 226 | 4 328 | −2 362 |
| Net financials | −165 | −1 004 | −2 054 | −1 727 | −1 561 | −1 468 | −1 365 | −1 416 | −1 120 | −906 | −785 | −510 | −572 |
| Profit before tax | −213 | −1 182 | 34 | 1 554 | 1 972 | 2 650 | 2 488 | 2 868 | 2 420 | 3 368 | 3 442 | 3 818 | −2 934 |
| Tax | −0 | −0 | −0 | 49 | 471 | 588 | 510 | 633 | 532 | 741 | 761 | 844 | −642 |
| Net profit | −213 | −1 182 | 34 | 1 505 | 1 500 | 2 062 | 1 978 | 2 235 | 1 888 | 2 627 | 2 680 | 2 974 | −2 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 910 | 57 296 | 51 655 | 51 224 | 50 904 | 49 955 | 53 064 | 52 731 | 52 660 | 51 361 | 52 188 | 54 021 | 55 183 |
| Equity | −106 | 6 212 | 6 246 | 7 751 | 9 251 | 11 313 | 13 291 | 15 526 | 17 413 | 20 040 | 22 721 | 25 694 | 23 402 |
| Long-term debt | 3 988 | 43 000 | 45 200 | 43 149 | 41 521 | 38 408 | 39 341 | 36 586 | 34 608 | 30 611 | 28 596 | 26 565 | 25 398 |
| Short-term debt | 28 | 8 084 | 208 | 324 | 132 | 233 | 432 | 619 | 639 | 710 | 872 | 1 762 | 6 383 |
| Total debt | 4 016 | 51 084 | 45 408 | 43 473 | 41 653 | 38 642 | 39 773 | 37 205 | 35 247 | 31 321 | 29 467 | 28 327 | 31 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alegi Eiendom As | Company | 50.0% | 50.0% | 2024 |
Stiba Invest As | Company | 25.0% | 25.0% | 2024 |
Rh-Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Albert Krohn-Dale Aarøe | Chief Executive Officer | 0 companies |
| Astrid Svendsen | Board of Directors | 0 companies |
| Stian Bang | Chairman | 0 companies |
| Egil Giørtz | Board of Directors | 0 companies |