| Revenue | NOK 6,8M | -11% |
| EBITDA | NOK 450K | -63% |
| Net profit | NOK 339K | -67% |
| Total assets | NOK 3,9M | -11% |
| Equity | NOK 729K | +2% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 550 | 8 491 | 8 509 | 7 460 | 7 193 | 5 514 | 5 838 | 5 882 | 5 129 | 5 041 | 10 258 | 7 665 | 6 790 |
| Staff expenses | −3 440 | −3 154 | −2 259 | −2 170 | −1 593 | −993 | −1 299 | −929 | −314 | −367 | −269 | −274 | −1 189 |
| EBITDA | 77 | −228 | 99 | −411 | 86 | −442 | 161 | 552 | 470 | 351 | 502 | 1 227 | 450 |
| Depreciation & amort. | −12 | −12 | −12 | −12 | −18 | −0 | −0 | −8 | −10 | −10 | −10 | −10 | −6 |
| EBIT | 65 | −240 | 87 | −422 | 68 | −442 | 161 | 543 | 460 | 341 | 493 | 1 217 | 444 |
| Net financials | 1 | −16 | −26 | −33 | −37 | −122 | −78 | −27 | −9 | −13 | −12 | 101 | 7 |
| Profit before tax | 67 | −256 | 61 | −456 | 31 | −564 | 82 | 517 | 451 | 328 | 481 | 1 317 | 451 |
| Tax | 16 | −69 | 16 | −108 | 14 | −94 | 29 | 114 | 99 | 74 | 122 | 291 | 112 |
| Net profit | 51 | −187 | 45 | −348 | 17 | −469 | 53 | 403 | 352 | 254 | 359 | 1 026 | 339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 167 | 1 701 | 1 385 | 1 045 | 1 233 | 924 | 1 062 | 1 360 | 1 199 | 2 021 | 4 240 | 4 344 | 3 883 |
| Equity | 551 | 364 | 409 | 61 | 78 | −358 | −305 | 98 | 450 | 718 | 712 | 716 | 729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 300 | 303 | 0 | 0 | 20 |
| Short-term debt | 1 616 | 1 337 | 977 | 984 | 1 155 | 1 282 | 1 367 | 762 | 449 | 1 000 | 3 528 | 3 627 | 3 134 |
| Total debt | 1 616 | 1 337 | 977 | 984 | 1 155 | 1 282 | 1 367 | 1 262 | 749 | 1 303 | 3 528 | 3 627 | 3 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Check Please As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Mikael Sannes | Chief Executive Officer | 0 companies |
| Ronny Michelsen | Chairman | 0 companies |