| Revenue | NOK 14,8M | +22% |
| EBITDA | NOK -452K | +62% |
| Net profit | NOK -901K | +25% |
| Total assets | NOK 1,6M | -34% |
| Equity | NOK -634K | -338% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 918 | 3 574 | 5 554 | 7 727 | 10 121 | 13 480 | 19 080 | 19 239 | 18 525 | 12 128 | 14 792 |
| Staff expenses | −736 | −1 427 | −2 114 | −3 627 | −4 571 | −6 706 | −8 282 | −9 269 | −8 698 | −5 807 | −5 830 |
| EBITDA | 192 | 67 | 448 | 769 | 780 | 571 | 959 | 982 | −167 | −1 200 | −452 |
| Depreciation & amort. | −0 | −5 | −24 | −55 | −98 | −132 | −158 | −332 | −333 | −293 | −107 |
| EBIT | 192 | 62 | 423 | 714 | 682 | 439 | 800 | 649 | −500 | −1 493 | −558 |
| Net financials | −8 | −3 | −7 | −45 | −51 | −32 | −54 | −116 | −245 | −38 | −14 |
| Profit before tax | 184 | 59 | 417 | 669 | 631 | 407 | 746 | 533 | −745 | −1 531 | −572 |
| Tax | 51 | 17 | 112 | 183 | 160 | 97 | 174 | 118 | −117 | −332 | 328 |
| Net profit | 132 | 42 | 304 | 486 | 471 | 310 | 572 | 415 | −628 | −1 199 | −901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 634 | 1 421 | 2 333 | 4 004 | 4 067 | 6 169 | 6 227 | 6 251 | 2 400 | 1 574 |
| Equity | 154 | 196 | 570 | 1 006 | 1 377 | 1 586 | 1 959 | 2 094 | 1 466 | 267 | −634 |
| Long-term debt | 0 | 0 | 206 | 164 | 515 | 405 | 423 | 1 083 | 870 | 49 | −13 |
| Short-term debt | 419 | 438 | 645 | 1 163 | 2 112 | 2 075 | 3 787 | 3 050 | 3 915 | 2 085 | 2 220 |
| Total debt | 419 | 438 | 851 | 1 327 | 2 627 | 2 480 | 4 210 | 4 133 | 4 785 | 2 133 | 2 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sturla Gimse | Chief Executive Officer | 0 companies |
| Espen Fremgård | Chief Executive Officer | 0 companies |
| Anders Erik Aker | Board of Directors | 0 companies |
| Carsten Barre | Chairman | 0 companies |