| Revenue | NOK 88,9M | -64% |
| EBITDA | NOK 2,6M | -90% |
| Net profit | NOK 4,4M | -81% |
| Total assets | NOK 46,8M | -49% |
| Equity | NOK 16,5M | -17% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 232 | 147 538 | 63 631 | 217 587 | 309 161 | 124 276 | 201 407 | 520 886 | 372 075 | 413 124 | 442 927 | 249 233 | 88 912 |
| Staff expenses | −4 026 | −6 219 | −6 287 | −10 662 | −12 847 | −13 674 | −16 698 | −24 662 | −25 044 | −22 416 | −25 409 | −24 837 | −17 052 |
| EBITDA | 2 627 | 10 400 | 5 553 | 14 967 | 19 676 | 20 451 | 12 912 | 23 038 | 16 783 | 17 761 | 19 309 | 27 362 | 2 637 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −45 | −129 | −96 |
| EBIT | 2 627 | 10 400 | 5 553 | 14 967 | 19 676 | 20 451 | 12 912 | 23 038 | 16 783 | 17 761 | 19 264 | 27 233 | 2 541 |
| Net financials | 105 | 337 | 336 | 410 | 381 | 411 | 190 | 989 | 840 | 894 | 356 | 2 684 | 2 863 |
| Profit before tax | 2 732 | 10 736 | 5 889 | 15 376 | 20 057 | 20 862 | 13 102 | 24 027 | 17 623 | 18 654 | 19 620 | 29 917 | 5 403 |
| Tax | 762 | 3 006 | 1 601 | 3 977 | 4 889 | 5 029 | 2 962 | 5 208 | 3 798 | 3 975 | 4 440 | 6 445 | 1 003 |
| Net profit | 1 970 | 7 730 | 4 289 | 11 399 | 15 168 | 15 833 | 10 139 | 18 819 | 13 825 | 14 679 | 15 180 | 23 472 | 4 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 477 | 29 898 | 30 285 | 60 327 | 75 062 | 60 689 | 90 461 | 116 153 | 107 372 | 121 898 | 115 419 | 91 096 | 46 824 |
| Equity | 2 070 | 4 978 | 5 267 | 10 666 | 16 834 | 23 667 | 10 000 | 18 819 | 20 000 | 22 679 | 20 000 | 20 000 | 16 500 |
| Long-term debt | 762 | 66 | 1 238 | 2 147 | 3 668 | 0 | 2 118 | 7 309 | 1 086 | 5 058 | 4 434 | 782 | 308 |
| Short-term debt | 9 645 | 24 854 | 23 780 | 47 513 | 54 559 | 37 022 | 78 343 | 90 025 | 86 286 | 94 161 | 90 985 | 70 314 | 30 015 |
| Total debt | 10 407 | 24 920 | 25 019 | 49 661 | 58 228 | 37 022 | 80 461 | 97 334 | 87 372 | 99 218 | 95 419 | 71 096 | 30 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svekjol As | Company | 28.2% | 28.2% | 2024 |
Hylen Holding As | Company | 23.1% | 23.1% | 2024 |
Håkon Henriksen Holding As | Company | 23.1% | 23.1% | 2024 |
Lygren Holding As | Company | 6.4% | 6.4% | 2024 |
Trym Holding As | Company | 6.4% | 6.4% | 2024 |
Ot Tømte Holding As | Company | 6.4% | 6.4% | 2024 |
Leopond Holding As | Company | 6.4% | 6.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ove Hylen | Chief Executive Officer | 0 companies |
| Sven Gudbrand Kjølseth | Chairman | 0 companies |
| Håkon Henriksen | Chairman | 0 companies |
| Hans-Jacob Ragnvald Spockeli | Board of Directors | 0 companies |
| Leif Edgar Johansen | Chairman | 0 companies |
| Øyvind Lygren | Board of Directors | 0 companies |
| Lennart Werner Helin | Board of Directors | 0 companies |
| Rune Haug | Board of Directors | 0 companies |
| Ole Thomas Tømte | Board of Directors | 0 companies |