| Revenue | NOK 2,9M | +35% |
| EBITDA | NOK 634K | +249% |
| Net profit | NOK 494K | +248% |
| Total assets | NOK 2,6M | +33% |
| Equity | NOK 1,1M | +78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 770 | 2 368 | 2 725 | 3 290 | 2 613 | 2 239 | 2 308 | 2 515 | 2 738 | 2 741 | 2 352 | 2 169 | 2 170 | 2 927 |
| Staff expenses | −974 | −2 097 | −1 953 | −2 201 | −2 034 | −1 583 | −1 610 | −1 647 | −1 952 | −2 559 | −1 418 | −1 174 | −1 288 | −1 658 |
| EBITDA | 509 | −24 | 352 | 553 | 38 | −70 | 23 | 225 | 269 | −342 | 548 | 509 | 181 | 634 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −10 | −10 | −10 | −10 | −5 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 509 | −24 | 352 | 549 | 28 | −80 | 14 | 216 | 264 | −342 | 548 | 509 | 181 | 634 |
| Net financials | 0 | 28 | 23 | 15 | 5 | 2 | 1 | 0 | −2 | −3 | 4 | −1 | 1 | 0 |
| Profit before tax | 510 | 3 | 374 | 563 | 33 | −77 | 14 | 216 | 262 | −345 | 552 | 508 | 182 | 634 |
| Tax | 142 | 2 | 101 | 152 | 8 | −4 | −0 | 1 | 77 | −0 | 63 | 112 | 40 | 140 |
| Net profit | 367 | 1 | 273 | 411 | 25 | −74 | 14 | 215 | 185 | −345 | 489 | 396 | 142 | 494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 549 | 1 336 | 1 493 | 1 372 | 1 012 | 761 | 657 | 1 058 | 1 940 | 1 363 | 1 554 | 1 801 | 1 956 | 2 607 |
| Equity | 471 | 194 | 353 | 609 | 268 | 170 | 184 | 400 | 585 | −175 | 594 | 640 | 632 | 1 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 1 078 | 1 142 | 1 138 | 759 | 740 | 590 | 473 | 658 | 1 355 | 1 538 | 960 | 1 160 | 1 324 | 1 477 |
| Total debt | 1 078 | 1 142 | 1 139 | 764 | 743 | 590 | 473 | 658 | 1 355 | 1 538 | 960 | 1 160 | 1 324 | 1 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
OJ Deputy Member | Deputy Member | 2012 | — | — |
AG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Gladys Gelber Bugge | Chief Executive Officer | 0 companies |
| Oddvar Johan Schønning | Deputy Member | 0 companies |
| Aleksander Gelber Bugge | Deputy Member | 0 companies |
| Ayman Abdel-Razek | Chairman | 0 companies |