| Revenue | NOK 30,5M | +82% |
| EBITDA | NOK 785K | +264% |
| Net profit | NOK 40K | -69% |
| Total assets | NOK 16,8M | +32% |
| Equity | NOK 4,9M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 418 | 0 | 0 | 0 | 0 | 0 | 0 | 11 034 | 10 559 | 16 796 | 30 509 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 359 | −1 860 | −2 553 | −4 223 |
| EBITDA | −0 | −286 | 256 | −891 | −21 | −1 | −24 | −13 | −34 | 2 068 | −4 137 | 216 | 785 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −849 | −949 | −0 | −0 |
| EBIT | −0 | −286 | 256 | −891 | −21 | −1 | −24 | −13 | −34 | 1 219 | −5 086 | 216 | 785 |
| Net financials | 0 | −0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | −484 | −493 | −84 | −744 |
| Profit before tax | −0 | −286 | 256 | −887 | −21 | −1 | −24 | −13 | −34 | 735 | −5 579 | 131 | 40 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −0 | 122 | −112 | −0 | −0 |
| Net profit | −0 | −286 | 256 | −887 | −21 | −1 | −24 | 14 | −34 | 613 | −5 466 | 131 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 1 552 | 2 813 | 622 | 116 | 81 | 10 | 129 | 4 501 | 14 425 | 13 283 | 12 745 | 16 798 |
| Equity | 100 | −186 | 70 | −240 | −168 | −111 | −135 | −28 | −62 | 4 161 | −1 305 | 4 826 | 4 866 |
| Long-term debt | 0 | 1 507 | 2 734 | 837 | 260 | 167 | 120 | 132 | 1 512 | 9 125 | 13 012 | 6 012 | 4 353 |
| Short-term debt | 24 | 231 | 10 | 25 | 25 | 25 | 25 | 25 | 3 050 | 1 138 | 1 577 | 1 907 | 7 579 |
| Total debt | 24 | 1 738 | 2 744 | 862 | 285 | 192 | 145 | 157 | 4 562 | 10 263 | 14 589 | 7 919 | 11 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msj Equity As | Company | 42.0% | 42.0% | 2024 |
| Individual | 15.3% | 15.3% | 2024 | |
Lkg Investments As | Company | 15.3% | 15.3% | 2024 |
Ham Invest As | Company | 15.3% | 15.3% | 2024 |
Høye Nord Invest As | Company | 10.0% | 10.0% | 2024 |
Ullern Invest As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Schou Johannessen | Chief Executive Officer | 0 companies |
| Gustav Bertrand Lund Steen | Board of Directors | 0 companies |
| Steffen-Andre Feet | Board of Directors | 0 companies |
| Christian Amundsen | Chairman | 0 companies |
| Harald Olavson | Board of Directors | 0 companies |
| Lars Kristian Gundersen | Chairman | 0 companies |