| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +56% |
| Net profit | NOK -41K | +56% |
| Total assets | NOK 1,3M | +58% |
| Equity | NOK 1,3M | +58% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 734 | 89 754 | 90 218 | 92 663 | 86 209 | 19 495 | 1 451 | 246 | 5 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −8 489 | −17 625 | −17 568 | −15 574 | −4 398 | −777 | −417 | −289 | −97 | −0 | −0 |
| EBITDA | 0 | 325 | 11 166 | 4 372 | 1 693 | −4 067 | −9 018 | −1 294 | −307 | 259 | −199 | −93 | −41 |
| Depreciation & amort. | −0 | −249 | −960 | −2 103 | −1 923 | −2 920 | −574 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 76 | 10 206 | 2 269 | −230 | −6 987 | −9 593 | −1 294 | −307 | 259 | −199 | −93 | −41 |
| Net financials | −29 | −1 | −885 | −454 | −5 465 | 12 877 | −68 | −6 | 9 | 21 | 10 | 0 | 0 |
| Profit before tax | −29 | 75 | 9 321 | 1 815 | −5 695 | 5 890 | −9 661 | −1 301 | −298 | 279 | −189 | −93 | −41 |
| Tax | −8 | 21 | 2 538 | 501 | −353 | −0 | −0 | −0 | −0 | 505 | −0 | −0 | −0 |
| Net profit | −21 | 54 | 6 783 | 1 314 | −5 342 | 5 890 | −9 661 | −1 301 | −298 | −226 | −189 | −93 | −41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 209 | 41 176 | 68 111 | 83 058 | 93 741 | 29 851 | 9 014 | 3 702 | 2 602 | 1 696 | 750 | 834 | 1 320 |
| Equity | 21 779 | 21 833 | 19 395 | 20 283 | 14 941 | 13 831 | 3 750 | 1 436 | 1 139 | 939 | 750 | 834 | 1 320 |
| Long-term debt | 0 | 12 | 0 | 0 | 584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 430 | 19 330 | 48 716 | 61 967 | 77 222 | 16 019 | 5 264 | 2 266 | 1 463 | 757 | 0 | 0 | 0 |
| Total debt | 11 430 | 19 343 | 48 716 | 61 967 | 77 806 | 16 019 | 5 264 | 2 266 | 1 463 | 757 | 0 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phk Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Engebretsen Bergseng | Chairman | 0 companies |
| Petter Engebretsen | Board of Directors | 0 companies |