| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | -1% |
| Net profit | NOK 308K | +173% |
| Total assets | NOK 1,3M | +26% |
| Equity | NOK 947K | +48% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 56 | 42 | 0 | 20 | 189 | 111 | 21 | 14 | 218 | 19 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −93 | −42 | −0 | 3 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | −92 | 35 | −46 | −5 | −27 | 33 | −18 | −27 | 186 | −30 | −26 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 | −92 | 35 | −46 | −5 | −27 | 33 | −18 | −27 | 186 | −30 | −26 | −27 |
| Net financials | −149 | −1 | −45 | −17 | 10 | 202 | −72 | 66 | −62 | 160 | 63 | 144 | 335 |
| Profit before tax | −191 | −92 | −10 | −63 | 5 | 176 | −39 | 48 | −90 | 346 | 33 | 118 | 308 |
| Tax | −0 | −0 | −0 | −0 | 1 | 1 | −0 | −0 | −0 | 9 | 0 | 5 | −0 |
| Net profit | −191 | −92 | −10 | −63 | 5 | 175 | −39 | 48 | −90 | 337 | 33 | 113 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 191 | 233 | 737 | 828 | 1 496 | 1 733 | 1 566 | 1 450 | 1 638 | 971 | 1 066 | 1 343 |
| Equity | −91 | −183 | −193 | 57 | 61 | 236 | 197 | 245 | 155 | 492 | 526 | 638 | 947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 295 | 1 082 | 443 | 424 | 392 |
| Short-term debt | 278 | 375 | 426 | 680 | 767 | 1 260 | 1 537 | 1 321 | 0 | 64 | 2 | 4 | 4 |
| Total debt | 278 | 375 | 426 | 680 | 767 | 1 260 | 1 537 | 1 321 | 1 295 | 1 146 | 445 | 428 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TS Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joakim Sværen | Chief Executive Officer | 0 companies |
| Tonje Sværen | Deputy Member | 0 companies |