| Revenue | NOK 696K | -39% |
| EBITDA | NOK -328K | -578% |
| Net profit | NOK -234K | -304% |
| Total assets | NOK 383K | -38% |
| Equity | NOK 210K | -53% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 642 | 2 591 | 1 392 | 1 322 | 1 153 | 1 520 | 1 396 | 1 299 | 684 | 765 | 1 307 | 1 143 | 696 |
| Staff expenses | −562 | −688 | −512 | −567 | −562 | −637 | −562 | −564 | −561 | −804 | −761 | −858 | −869 |
| EBITDA | 388 | 1 137 | 174 | 298 | 206 | 568 | 513 | 42 | −26 | −390 | 245 | −48 | −328 |
| Depreciation & amort. | −318 | −297 | −306 | −312 | −318 | −23 | −22 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 69 | 840 | −132 | −13 | −112 | 545 | 491 | 33 | −26 | −390 | 245 | −48 | −328 |
| Net financials | 0 | 0 | 0 | −70 | −46 | −43 | −35 | −52 | 0 | 0 | 0 | −9 | −0 |
| Profit before tax | 16 | 757 | −207 | −83 | −158 | 502 | 456 | −19 | −48 | −417 | 239 | −58 | −329 |
| Tax | 5 | 213 | −55 | −10 | −33 | 127 | 110 | 52 | −10 | 101 | −0 | −0 | −95 |
| Net profit | 12 | 545 | −152 | −72 | −125 | 375 | 346 | −71 | −38 | −517 | 239 | −58 | −234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 899 | 2 816 | 1 916 | 1 508 | 1 236 | 1 609 | 1 798 | 1 523 | 1 135 | 547 | 761 | 613 | 383 |
| Equity | 42 | 586 | 434 | 362 | 237 | 612 | 888 | 817 | 779 | 262 | 501 | 444 | 210 |
| Long-term debt | 0 | 0 | 0 | 828 | 747 | 596 | 430 | 333 | 0 | 0 | 0 | 0 | −48 |
| Short-term debt | 1 114 | 954 | 428 | 318 | 253 | 401 | 480 | 373 | 136 | 177 | 260 | 170 | 221 |
| Total debt | 1 857 | 2 230 | 1 482 | 1 146 | 999 | 997 | 910 | 706 | 356 | 285 | 260 | 170 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Benjamin Aall | Deputy Member | 0 companies |
| Nicolai Aamund Aall | Chairman | 0 companies |