| Revenue | NOK 6M | -2% |
| EBITDA | NOK 1,5M | +1% |
| Net profit | NOK 1,1M | -17% |
| Total assets | NOK 5M | +28% |
| Equity | NOK 3,3M | +21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 262 | 4 438 | 3 975 | 4 211 | 4 594 | 5 573 | 5 722 | 6 450 | 6 168 | 7 019 | 7 261 | 7 352 | 6 152 | 6 041 |
| Staff expenses | −1 920 | −1 672 | −1 521 | −1 576 | −1 879 | −2 052 | −2 128 | −2 320 | −2 552 | −2 602 | −2 889 | −2 980 | −2 085 | −2 405 |
| EBITDA | −375 | 612 | 432 | 629 | 377 | 652 | 394 | 974 | 407 | 973 | 1 178 | 957 | 1 469 | 1 483 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −101 | −175 | −177 | −177 | −170 | −76 | −103 | −240 | −117 | −252 |
| EBIT | −375 | 612 | 432 | 622 | 275 | 477 | 217 | 796 | 237 | 897 | 1 075 | 717 | 1 353 | 1 231 |
| Net financials | 8 | 9 | 18 | 16 | 1 | 3 | 2 | 9 | 3 | 123 | 2 | 116 | 259 | 136 |
| Profit before tax | −368 | 621 | 450 | 638 | 277 | 480 | 219 | 806 | 240 | 1 020 | 1 077 | 833 | 1 611 | 1 367 |
| Tax | −103 | 178 | 126 | 174 | 70 | 117 | 54 | 185 | 73 | 180 | 237 | 162 | 304 | 280 |
| Net profit | −264 | 444 | 324 | 464 | 207 | 363 | 165 | 621 | 167 | 839 | 840 | 671 | 1 307 | 1 087 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 582 | 2 048 | 1 989 | 2 542 | 2 075 | 2 587 | 2 400 | 3 165 | 2 814 | 3 749 | 4 321 | 4 891 | 3 882 | 4 961 |
| Equity | 968 | 1 411 | 1 419 | 1 583 | 1 390 | 1 553 | 1 517 | 1 938 | 1 905 | 2 545 | 3 085 | 3 756 | 2 735 | 3 322 |
| Long-term debt | 0 | 0 | 0 | 20 | 60 | 48 | 28 | 8 | 0 | 11 | 50 | 15 | 5 | 4 |
| Short-term debt | 614 | 636 | 570 | 939 | 625 | 987 | 855 | 1 219 | 909 | 1 193 | 1 186 | 1 120 | 1 142 | 1 635 |
| Total debt | 614 | 636 | 570 | 959 | 685 | 1 034 | 883 | 1 227 | 909 | 1 204 | 1 236 | 1 135 | 1 147 | 1 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klimakompetanse As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Ove Nyjordet | Chief Executive Officer | 0 companies |
| Svein Erik Nyjordet | Deputy Member | 0 companies |
| John Arild Nyjordet | Board of Directors | 0 companies |