| Revenue | NOK 49M | -23% |
| EBITDA | NOK -18,1M | -705% |
| Net profit | NOK -18,1M | -711% |
| Total assets | NOK 155,3M | +6% |
| Equity | NOK 100,4M | +131% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 088 | 10 809 | 14 604 | 63 730 | 49 043 |
| Staff expenses | −0 | −0 | −2 116 | −1 978 | −7 519 |
| EBITDA | −2 230 | 1 393 | −4 629 | 2 997 | −18 132 |
| Depreciation & amort. | 312 | −903 | −733 | −836 | −803 |
| EBIT | −1 917 | 490 | −5 362 | 2 162 | −18 936 |
| Net financials | −9 092 | 158 | −4 000 | 796 | 859 |
| Profit before tax | −11 010 | 648 | −9 362 | 2 957 | −18 076 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 010 | 648 | −9 362 | 2 957 | −18 076 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 912 | 47 891 | 101 938 | 146 589 | 155 278 |
| Equity | 15 865 | 16 513 | 7 151 | 43 503 | 100 427 |
| Long-term debt | 15 779 | 23 442 | 0 | 88 340 | 25 633 |
| Short-term debt | 7 268 | 7 937 | 58 230 | 14 747 | 29 219 |
| Total debt | 23 047 | 31 378 | 58 230 | 103 086 | 54 852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
BS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OH Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
OE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
SE Deputy Member | Deputy Member | 2019 – 2022 |
KB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96.8% | 96.8% | 2024 | |
| Company | 3.2% | 3.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Simonsen | Chief Executive Officer | 0 companies |
| Ole Henning Christiansen | Chief Executive Officer | 0 companies |
| Olav Ellingsen Olsen | Chief Executive Officer | 0 companies |
| Jan Erik Rugland | Chief Executive Officer | 0 companies |
| Simen Ellingsen Sikkeland | Deputy Member | 0 companies |
| Knut Bråthen | Chief Executive Officer | 0 companies |
| Jan Løkling | Board of Directors | 0 companies |
| Ola Sætre | Board of Directors | 0 companies |
| Svein Gunnar Foss | Board of Directors | 0 companies |
| Kai Vidar Evensen | Board of Directors | 0 companies |
| Tord Byggstøyl Martinsen | Board of Directors | 0 companies |
| Stig Andre Holthe | Deputy Chairman | 0 companies |
| Andre Ølberg | Chairman | 0 companies |
| Christian Skugstad | Board of Directors | 0 companies |
| Guro Høyaas Løken | Board of Directors | 0 companies |