| Revenue | NOK 7,7M | -7% |
| EBITDA | NOK -3,8M | -360% |
| Net profit | NOK -18,2M | -269% |
| Total assets | NOK 318,2M | -16% |
| Equity | NOK 204,9M | -8% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 8 350 | 7 743 |
| Staff expenses | −0 | −0 | −1 027 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −175 | −6 609 | −7 744 |
| EBITDA | −360 | −3 693 | −1 488 | −259 | −161 | −165 | −79 | −70 | −376 | −314 | −841 | −830 | −3 823 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −360 | −3 693 | −1 488 | −259 | −161 | −165 | −79 | −70 | −376 | −314 | −841 | −830 | −3 823 |
| Net financials | −12 201 | −38 735 | 13 883 | −7 479 | −1 368 | −9 280 | −6 269 | −5 411 | −11 510 | 4 882 | 21 665 | 14 118 | −14 518 |
| Profit before tax | −12 561 | −42 427 | 12 396 | −7 738 | −1 529 | −9 445 | −6 349 | −5 481 | −11 886 | 4 567 | 20 824 | 13 287 | −18 341 |
| Tax | −591 | −3 327 | 777 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 968 | 2 540 | −172 |
| Net profit | −11 969 | −39 100 | 11 619 | −6 036 | −1 529 | −9 445 | −6 349 | −5 481 | −11 886 | 4 567 | 18 856 | 10 747 | −18 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 076 | 447 800 | 443 569 | 393 720 | 372 506 | 266 382 | 266 375 | 266 375 | 266 408 | 268 988 | 357 328 | 380 807 | 318 171 |
| Equity | 253 133 | 204 033 | 199 652 | 193 616 | 192 087 | 182 642 | 176 293 | 170 812 | 158 926 | 163 494 | 182 280 | 223 027 | 204 858 |
| Long-term debt | 172 500 | 151 500 | 184 881 | 171 991 | 153 402 | 63 698 | 69 495 | 74 314 | 85 378 | 62 758 | 141 799 | 95 937 | 65 468 |
| Short-term debt | 41 443 | 92 267 | 59 035 | 28 114 | 27 017 | 20 042 | 20 587 | 21 249 | 22 103 | 42 737 | 33 249 | 61 843 | 47 846 |
| Total debt | 213 943 | 243 767 | 243 917 | 200 104 | 180 419 | 83 740 | 90 082 | 95 563 | 107 482 | 105 495 | 175 048 | 157 781 | 113 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KH Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Arne Stang Invest As | Company | 79.2% | 79.2% | 2024 |
Sh Tia As | Company | 8.3% | 8.3% | 2024 |
Wodan As | Company | 4.2% | 4.2% | 2024 |
Lakris Invest As | Company | 4.2% | 4.2% | 2024 |
Havsteinen As | Company | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Hårklau | Chief Executive Officer | 0 companies |
| Kjerstin Haugsbø | Contact Person | 0 companies |
| Gunnar Bøyum | Chairman | 0 companies |
| Peter Olav Midthun | Board of Directors | 0 companies |
| Geir Olav Stang | Chairman | 0 companies |
| Liesbeth Tielemans | Board of Directors | 0 companies |
| Øyvind Stang | Board of Directors | 0 companies |
| Mads Torrissen | Chairman | 0 companies |
| Arne Stang | Board of Directors | 0 companies |
| Inge Vaksvik | Board of Directors | 0 companies |
| Steffen Bay | Chairman | 0 companies |