| Revenue | NOK 8,6M | -5% |
| EBITDA | NOK -9,9M | +21% |
| Net profit | NOK 10,4M | +655% |
| Total assets | NOK 104,2M | +15% |
| Equity | NOK 37,2M | +39% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 797 | 12 506 | 16 952 | 9 078 | 8 636 |
| Staff expenses | −7 232 | −8 405 | −10 049 | −9 169 | −9 873 |
| EBITDA | 52 | −556 | −4 719 | −12 495 | −9 934 |
| Depreciation & amort. | −678 | −820 | −1 393 | −1 850 | −2 274 |
| EBIT | −627 | −1 376 | −6 112 | −14 345 | −12 208 |
| Net financials | −2 854 | 2 476 | 8 296 | 13 292 | 25 573 |
| Profit before tax | −3 480 | 1 100 | 2 184 | −1 053 | 13 365 |
| Tax | −766 | 258 | 1 361 | 824 | 2 951 |
| Net profit | −2 715 | 841 | 824 | −1 877 | 10 414 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47 643 | 73 529 | 85 970 | 90 808 | 104 190 |
| Equity | −13 021 | 27 821 | 28 645 | 26 768 | 37 182 |
| Long-term debt | 53 995 | 40 618 | 43 959 | 47 903 | 64 481 |
| Short-term debt | 6 669 | 5 090 | 13 366 | 16 138 | 2 527 |
| Total debt | 60 664 | 45 708 | 57 325 | 64 040 | 67 008 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.38% | 51.38% | 2024 | |
| Company | 45% | 45% | 2024 | |
| Company | 3.62% | 3.62% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Haltbrekken | Board of Directors | 0 companies |
| Marianne Schumann | Board of Directors | 0 companies |
| Tore Tidemandsen | Board of Directors | 0 companies |
| Kjetil Andre Flor | Board of Directors | 0 companies |
| Fabian Jacobsen | Board of Directors | 0 companies |
| Håvard Flåten Andersen | Board of Directors | 0 companies |
| Erik Jacobsen | Chairman | 0 companies |
| Tommy Stenberg Haltbrekken | Board of Directors | 0 companies |