| Revenue | NOK 42,9M | +39% |
| EBITDA | NOK 8,3M | +62% |
| Net profit | NOK 6,4M | +70% |
| Total assets | NOK 13,1M | +44% |
| Equity | NOK 122K | -96% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 619 | 4 731 | 4 128 | 2 474 | 2 653 | 4 237 | 4 685 | 5 914 | 10 719 | 14 908 | 15 960 | 24 114 | 30 868 | 42 866 |
| Staff expenses | −1 884 | −3 826 | −2 829 | −998 | −1 272 | −2 372 | −3 070 | −3 008 | −5 256 | −7 834 | −9 173 | −13 026 | −19 723 | −24 601 |
| EBITDA | 152 | −488 | −284 | 53 | 205 | 501 | 135 | 1 339 | 1 823 | 3 131 | 3 304 | 5 999 | 5 105 | 8 268 |
| Depreciation & amort. | −40 | −91 | −107 | −41 | −13 | −30 | −45 | −38 | −178 | −210 | −237 | −257 | −385 | −289 |
| EBIT | 113 | −579 | −391 | 12 | 192 | 471 | 89 | 1 300 | 1 645 | 2 921 | 3 067 | 5 742 | 4 720 | 7 979 |
| Net financials | −1 | −78 | 31 | 1 | −2 | 10 | 43 | 38 | 18 | −32 | 74 | 103 | 135 | 264 |
| Profit before tax | 112 | −657 | −360 | 13 | 190 | 481 | 132 | 1 338 | 1 663 | 2 889 | 3 141 | 5 845 | 4 855 | 8 243 |
| Tax | 32 | −162 | −109 | 23 | 59 | 124 | 35 | 298 | 367 | 651 | 684 | 1 297 | 1 091 | 1 826 |
| Net profit | 79 | −495 | −250 | −10 | 131 | 357 | 97 | 1 040 | 1 296 | 2 238 | 2 457 | 4 548 | 3 764 | 6 417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 046 | 1 429 | 953 | 694 | 944 | 1 483 | 1 643 | 3 132 | 3 603 | 4 279 | 6 334 | 8 944 | 9 097 | 13 071 |
| Equity | 364 | −131 | 418 | 408 | 540 | 896 | 994 | 1 184 | 649 | 655 | 663 | 105 | 2 898 | 122 |
| Long-term debt | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 1 560 | 534 | 286 | 404 | 586 | 649 | 1 948 | 2 955 | 3 621 | 5 672 | 8 839 | 6 200 | 12 948 |
| Total debt | 682 | 1 560 | 534 | 286 | 404 | 586 | 649 | 1 948 | 2 955 | 3 624 | 5 672 | 8 839 | 6 200 | 12 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carat Business Systems As | Company | 100.0% | 100.0% | 2022 |
Noax Vii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Rogne | Chief Executive Officer | 0 companies |