| Revenue | NOK 7,6M | -28% |
| EBITDA | NOK 1,1M | -24% |
| Net profit | NOK 428K | -52% |
| Total assets | NOK 4,7M | +3% |
| Equity | NOK 2,9M | +17% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 946 | 4 535 | 4 009 | 7 087 | 11 668 | 16 427 | 15 418 | 10 714 | 11 142 | 11 425 | 9 555 | 10 606 | 7 590 |
| Staff expenses | −3 | −403 | −721 | −484 | −1 442 | −2 500 | −3 431 | −3 057 | −3 015 | −3 264 | −2 786 | −2 534 | −2 384 |
| EBITDA | 209 | 667 | 398 | 1 042 | 2 493 | 2 630 | 1 081 | 1 147 | 880 | −306 | 925 | 1 433 | 1 085 |
| Depreciation & amort. | −58 | −122 | −253 | −365 | −519 | −802 | −888 | −791 | −779 | −564 | −323 | −393 | −475 |
| EBIT | 151 | 545 | 145 | 677 | 1 974 | 1 829 | 192 | 357 | 101 | −870 | 601 | 1 040 | 610 |
| Net financials | −57 | −75 | −108 | −97 | −74 | −57 | −62 | −78 | −56 | −37 | −52 | −43 | −60 |
| Profit before tax | 94 | 470 | 36 | 580 | 1 900 | 1 772 | 130 | 279 | 45 | −907 | 549 | 997 | 550 |
| Tax | 36 | 130 | 12 | 146 | 462 | 428 | 26 | 61 | 58 | −0 | −0 | 96 | 121 |
| Net profit | 58 | 340 | 24 | 434 | 1 438 | 1 344 | 105 | 217 | −13 | −907 | 549 | 901 | 428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 564 | 2 898 | 2 845 | 2 647 | 7 444 | 8 461 | 5 756 | 5 573 | 4 663 | 3 512 | 3 675 | 4 543 | 4 670 |
| Equity | 158 | 498 | 522 | 956 | 1 406 | 2 150 | 2 255 | 2 122 | 1 939 | 1 033 | 1 582 | 2 483 | 2 911 |
| Long-term debt | 1 192 | 1 155 | 1 438 | 516 | 1 351 | 1 124 | 845 | 1 093 | 736 | 461 | 338 | 572 | 520 |
| Short-term debt | 215 | 1 245 | 885 | 1 174 | 4 688 | 5 187 | 2 656 | 2 358 | 1 988 | 2 018 | 1 755 | 1 489 | 1 239 |
| Total debt | 1 406 | 2 400 | 2 323 | 1 691 | 6 038 | 6 311 | 3 501 | 3 451 | 2 723 | 2 479 | 2 093 | 2 061 | 1 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2012 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hildegunn Kolbjørnsen | Deputy Member | 0 companies |
| Jan Olav Stensli | Chief Executive Officer | 0 companies |