| Revenue | NOK 2,4M | +6% |
| EBITDA | NOK 1,5M | +29% |
| Net profit | NOK 1,2M | +2574% |
| Total assets | NOK 11,2M | +47% |
| Equity | NOK 3,6M | +289% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 874 | 1 377 | 1 416 | 1 762 | 1 528 | 1 625 | 1 768 | 1 971 | 1 768 | 1 866 | 2 145 | 2 238 | 2 379 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −4 | −7 | −1 |
| EBITDA | 689 | 1 154 | −4 755 | 1 659 | 1 403 | 1 448 | 1 231 | 1 207 | 1 047 | 951 | 1 094 | 1 134 | 1 465 |
| Depreciation & amort. | −164 | −164 | −164 | −164 | −164 | −170 | −233 | −258 | −276 | −216 | −748 | −749 | −737 |
| EBIT | 525 | 990 | −4 919 | 1 494 | 1 239 | 1 278 | 998 | 949 | 771 | 735 | 346 | 385 | 727 |
| Net financials | −537 | −730 | −536 | −798 | −500 | −502 | −437 | −379 | −302 | 136 | −195 | −326 | −362 |
| Profit before tax | −12 | 260 | −5 455 | 697 | 739 | 776 | 561 | 570 | 469 | 871 | 151 | 59 | 365 |
| Tax | −3 | 48 | 169 | −62 | 25 | 163 | 107 | 125 | 103 | 133 | 33 | 13 | −873 |
| Net profit | −9 | 212 | −5 625 | 758 | 714 | 612 | 454 | 445 | 365 | 738 | 118 | 46 | 1 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 433 | 14 171 | 8 093 | 7 740 | 7 803 | 8 303 | 8 181 | 7 746 | 7 331 | 7 420 | 7 130 | 7 585 | 11 178 |
| Equity | 91 | 303 | −5 321 | −5 311 | −5 143 | −4 781 | −4 577 | −4 132 | −3 866 | −3 173 | −2 514 | −1 926 | 3 644 |
| Long-term debt | 14 187 | 13 447 | 12 908 | 12 720 | 12 529 | 11 802 | 11 060 | 10 470 | 9 811 | 9 279 | 8 594 | 7 907 | 6 362 |
| Short-term debt | 155 | 421 | 506 | 332 | 417 | 1 282 | 1 699 | 1 409 | 1 386 | 1 314 | 1 050 | 1 603 | 1 172 |
| Total debt | 14 342 | 13 868 | 13 414 | 13 052 | 12 946 | 13 084 | 12 758 | 11 878 | 11 196 | 10 593 | 9 644 | 9 511 | 7 534 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eindride As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Endre Brendefur | Chairman | 0 companies |