| Revenue | NOK 4,4M | +16% |
| EBITDA | NOK -232K | +79% |
| Net profit | NOK -956K | +41% |
| Total assets | NOK 11,9M | +103% |
| Equity | NOK 139K | -41% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 732 | 3 822 | 4 436 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 6 | −45 | −41 | −41 | −41 | −42 | −43 | −39 | −42 | −89 | −746 | −1 088 | −232 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −344 | −759 | −769 |
| EBIT | 0 | 6 | −45 | −41 | −41 | −41 | −42 | −43 | −39 | −42 | −89 | −1 090 | −1 847 | −1 001 |
| Net financials | 0 | −12 | −4 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | −85 | −217 | −224 |
| Profit before tax | 0 | −5 | −49 | −40 | −40 | −41 | −41 | −43 | −38 | −42 | −89 | −1 174 | −2 064 | −1 226 |
| Tax | −3 | −1 | −13 | −11 | −11 | −10 | −10 | −10 | −8 | −9 | −20 | −258 | −453 | −270 |
| Net profit | 3 | −4 | −36 | −29 | −29 | −31 | −31 | −33 | −29 | −33 | −70 | −916 | −1 611 | −956 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 1 131 | 116 | 116 | 112 | 117 | 117 | 117 | 112 | 113 | 112 | 6 233 | 5 853 | 11 861 |
| Equity | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 113 | 112 | 435 | 235 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 35 | 0 |
| Short-term debt | 12 | 1 019 | 4 | 4 | 0 | 4 | 4 | 4 | 0 | 0 | 0 | 5 706 | 5 583 | 11 722 |
| Total debt | 12 | 1 019 | 4 | 4 | 0 | 4 | 4 | 4 | 0 | 0 | 0 | 5 797 | 5 618 | 11 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ski Næringspark As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Munch-Finne | Contact Person | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Finn Halvorsen | Board of Directors | 0 companies |