| Revenue | NOK 43K | -66% |
| EBITDA | NOK 3K | -61% |
| Net profit | NOK 3K | -74% |
| Total assets | NOK 178K | +7% |
| Equity | NOK 183K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 012 | 747 | 1 225 | 1 023 | 1 803 | 1 414 | 911 | 750 | 214 | 248 | 238 | 123 | 43 |
| Staff expenses | −873 | −595 | −740 | −755 | −1 035 | −1 145 | −395 | −339 | −0 | −0 | −0 | −35 | −1 |
| EBITDA | −27 | −48 | 122 | −85 | 272 | −226 | −2 | 7 | 84 | 56 | −3 | 8 | 3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −13 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −48 | 122 | −85 | 272 | −226 | −3 | −7 | 84 | 56 | −3 | 8 | 3 |
| Net financials | −0 | −2 | −14 | −9 | −8 | −1 | −6 | −0 | −0 | 1 | −1 | −5 | 0 |
| Profit before tax | −28 | −50 | 107 | −94 | 264 | −227 | −9 | −7 | 84 | 58 | −5 | 3 | 3 |
| Tax | −0 | −0 | 10 | −0 | 50 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −0 |
| Net profit | −28 | −50 | 97 | −94 | 214 | −227 | −9 | −7 | 84 | 58 | −5 | 11 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 192 | 309 | 246 | 472 | 161 | 157 | 164 | 147 | 150 | 122 | 166 | 178 |
| Equity | 72 | 23 | 120 | 26 | 240 | 13 | 4 | −3 | 129 | 128 | 125 | 180 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 37 | 68 | −129 | −129 |
| Short-term debt | 164 | 169 | 189 | 219 | 231 | 147 | 153 | 167 | −14 | −15 | −71 | 114 | 123 |
| Total debt | 164 | 169 | 189 | 219 | 231 | 147 | 153 | 167 | 18 | 22 | −3 | −14 | −5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dorg | Chairman | 0 companies |
| Cathrine Nymoen Dorg | Board of Directors | 0 companies |