| Revenue | NOK 1M | +1% |
| EBITDA | NOK 857K | +0% |
| Net profit | NOK 276K | -2% |
| Total assets | NOK 4,6M | -16% |
| Equity | NOK 1,8M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 13 707 | 2 633 | 6 264 | 1 135 | 1 159 | 1 178 | 1 240 | 1 205 | 888 | 955 | 1 007 | 1 022 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −483 | 1 839 | 1 190 | 3 620 | 956 | 973 | 893 | 1 038 | 1 091 | 774 | 748 | 855 | 857 |
| Depreciation & amort. | −90 | −402 | −402 | −402 | −402 | 854 | −138 | −351 | −351 | −351 | −354 | −354 | −355 |
| EBIT | −573 | 1 437 | 788 | 3 218 | 554 | 1 827 | 755 | 687 | 740 | 423 | 394 | 501 | 502 |
| Net financials | −313 | −326 | −290 | −637 | −143 | −127 | −122 | −114 | −76 | −60 | −105 | −140 | −148 |
| Profit before tax | −886 | 1 111 | 498 | 2 581 | 411 | 1 700 | 633 | 573 | 664 | 363 | 289 | 360 | 354 |
| Tax | −251 | 310 | 134 | 699 | 105 | 398 | 135 | 126 | 146 | 80 | 64 | 79 | 78 |
| Net profit | −635 | 801 | 363 | 1 882 | 306 | 1 302 | 498 | 447 | 518 | 283 | 225 | 281 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 188 | 8 471 | 8 861 | 8 833 | 6 283 | 7 445 | 7 669 | 6 792 | 6 254 | 5 683 | 6 051 | 5 400 | 4 557 |
| Equity | −535 | 266 | 629 | 2 412 | 718 | 2 020 | 2 518 | 2 434 | 2 326 | 2 207 | 2 074 | 1 930 | 1 776 |
| Long-term debt | 6 000 | 5 870 | 5 658 | 5 319 | 5 041 | 4 990 | 4 728 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 723 | 2 335 | 2 574 | 1 103 | 524 | 435 | 423 | 990 | 834 | 552 | 469 | 602 | 614 |
| Total debt | 9 723 | 8 204 | 8 232 | 6 422 | 5 566 | 5 425 | 5 151 | 4 357 | 3 928 | 3 476 | 3 977 | 3 469 | 2 780 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vico Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Drønen Haugland | Chairman | 0 companies |