| Revenue | NOK 16,1M | +37% |
| EBITDA | NOK 2,2M | +48% |
| Net profit | NOK 1,3M | +78% |
| Total assets | NOK 7M | -20% |
| Equity | NOK 3,4M | +54% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 395 | 2 452 | 2 317 | 5 333 | 5 041 | 9 393 | 6 813 | 9 013 | 11 295 | 12 292 | 13 325 | 11 724 | 16 058 |
| Staff expenses | −1 211 | −1 147 | −1 192 | −1 663 | −2 039 | −2 066 | −1 942 | −2 562 | −2 556 | −3 467 | −3 584 | −3 425 | −3 988 |
| EBITDA | 91 | 59 | −57 | 644 | 122 | 541 | 338 | 482 | 1 032 | 648 | 950 | 1 519 | 2 244 |
| Depreciation & amort. | −40 | −52 | −32 | −81 | −142 | −152 | −182 | −291 | −274 | −431 | −545 | −518 | −534 |
| EBIT | 50 | 7 | −90 | 562 | −21 | 389 | 156 | 191 | 759 | 217 | 405 | 1 001 | 1 710 |
| Net financials | 0 | −0 | −6 | −5 | −14 | −42 | −139 | −155 | −184 | −17 | −67 | −73 | −55 |
| Profit before tax | 50 | 6 | −95 | 557 | −35 | 348 | 17 | 35 | 575 | 200 | 338 | 927 | 1 655 |
| Tax | 12 | 10 | −0 | 122 | −7 | 93 | 7 | 8 | 128 | 98 | 74 | 204 | 365 |
| Net profit | 38 | −3 | −95 | 435 | −28 | 255 | 10 | 28 | 447 | 103 | 263 | 723 | 1 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 458 | 527 | 1 421 | 1 729 | 4 386 | 6 703 | 6 584 | 4 899 | 5 570 | 7 022 | 8 725 | 6 996 |
| Equity | 78 | 75 | −21 | 414 | 386 | 641 | 651 | 679 | 1 126 | 1 229 | 1 492 | 2 216 | 3 402 |
| Long-term debt | 0 | 0 | 185 | 157 | 124 | 2 062 | 3 815 | 3 558 | 1 633 | 1 838 | 2 242 | 1 714 | 1 139 |
| Short-term debt | 421 | 384 | 363 | 850 | 1 219 | 1 683 | 2 237 | 2 348 | 2 140 | 2 503 | 3 287 | 4 796 | 2 454 |
| Total debt | 421 | 384 | 547 | 1 007 | 1 343 | 3 745 | 6 052 | 5 905 | 3 773 | 4 341 | 5 529 | 6 510 | 3 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2012 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
David Evensen Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Fevang | Deputy Member | 0 companies |
| David Evensen | Chief Executive Officer | 0 companies |