| Revenue | NOK 671K | -46% |
| EBITDA | NOK -221K | -164% |
| Net profit | NOK -279K | -251% |
| Total assets | NOK 224K | -54% |
| Equity | NOK -836K | -50% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 201 | 1 645 | 589 | 475 | 1 328 | 1 346 | 1 141 | 1 365 | 994 | 706 | 1 250 | 671 |
| Staff expenses | −476 | −429 | −153 | −106 | −385 | −708 | −591 | −549 | −540 | −216 | −357 | −298 |
| EBITDA | −5 | −319 | −128 | −83 | 182 | −163 | −93 | −51 | −113 | −127 | 345 | −221 |
| Depreciation & amort. | −34 | −34 | −15 | −30 | −43 | −34 | −33 | −25 | −19 | −14 | −64 | −58 |
| EBIT | −39 | −352 | −143 | −114 | 139 | −197 | −126 | −76 | −132 | −141 | 281 | −279 |
| Net financials | −2 | −1 | −4 | −2 | −1 | −0 | −2 | −3 | 0 | −0 | −10 | −0 |
| Profit before tax | −41 | −354 | −147 | −116 | 139 | −198 | −128 | −79 | −132 | −142 | 271 | −279 |
| Tax | 33 | −89 | −0 | 105 | −74 | −0 | −0 | −0 | −0 | −0 | 86 | −0 |
| Net profit | −74 | −265 | −124 | −221 | 212 | −198 | −128 | −79 | −132 | −142 | 185 | −279 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 31 | −118 | −317 | −129 | −160 | 259 | 208 | 187 | 281 | 491 | 224 |
| Equity | 91 | −178 | −302 | −274 | −62 | −261 | −389 | −468 | −600 | −742 | −557 | −836 |
| Long-term debt | 20 | 20 | 40 | 40 | 65 | 33 | 378 | 353 | 421 | 861 | 0 | 0 |
| Short-term debt | 394 | 188 | 144 | −83 | −132 | 68 | 270 | 322 | 366 | 162 | 1 048 | 1 060 |
| Total debt | 414 | 208 | 184 | −43 | −67 | 101 | 648 | 675 | 787 | 1 022 | 1 048 | 1 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Myrmellom | Chief Executive Officer | 0 companies |
| Thomas Robertstad Myrmellom | Board of Directors | 0 companies |
| Ragnhild Myrmellom | Chairman | 0 companies |
| Karl-Ivar Robertstad Myrmellom | Board of Directors | 0 companies |