| Revenue | NOK 10,3M | +52% |
| EBITDA | NOK 376K | +118% |
| Net profit | NOK 76K | +103% |
| Total assets | NOK 2,8M | -26% |
| Equity | NOK -6M | +1% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 959 | 1 199 | 895 | 939 | 2 214 | 46 | 193 | 11 | 61 | 224 | 5 626 | 6 744 | 10 253 |
| Staff expenses | −309 | −434 | −320 | −43 | 4 | −0 | −0 | −0 | −0 | −0 | −2 619 | −1 794 | −2 403 |
| EBITDA | −240 | −59 | −29 | 14 | −45 | 39 | 11 | −80 | −66 | 207 | −3 200 | −2 140 | 376 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −145 | −285 | −285 |
| EBIT | −240 | −59 | −29 | 14 | −45 | 39 | 11 | −80 | −66 | 207 | −3 346 | −2 424 | 92 |
| Net financials | −0 | 2 | −3 | −1 | 1 | 0 | −0 | −0 | −0 | 0 | −201 | −153 | −15 |
| Profit before tax | −240 | −57 | −32 | 13 | −44 | 39 | 11 | −80 | −66 | 207 | −3 547 | −2 577 | 76 |
| Tax | −69 | −13 | 82 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −171 | −44 | −114 | 13 | −44 | 39 | 11 | −80 | −66 | 207 | −3 547 | −2 577 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 373 | 293 | 231 | 581 | 162 | 57 | 7 | 2 | 169 | 5 101 | 3 744 | 2 789 |
| Equity | −148 | −192 | −307 | −293 | −337 | −299 | −288 | −368 | −435 | 22 | −3 524 | −6 101 | −6 025 |
| Long-term debt | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 408 | 1 042 |
| Short-term debt | 459 | 536 | 600 | 525 | 919 | 461 | 345 | 375 | 437 | 147 | 8 625 | 8 437 | 7 772 |
| Total debt | 489 | 566 | 600 | 525 | 919 | 461 | 345 | 375 | 437 | 147 | 8 625 | 9 845 | 8 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fab Retail Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torkel Ruud | Chief Executive Officer | 0 companies |
| Metti Ademi | Chief Executive Officer | 0 companies |
| Kristian Tofte | Board of Directors | 0 companies |
| Pernille Christine Randem Ruud | Board of Directors | 0 companies |
| Christian Holtedahl Bakke Thaugland | Board of Directors | 0 companies |