Riskpilot← Back to searchSign inGet full accessEPO-TEK AS
ASActiveOrg 997819098Mjåvannsvegen 17, 4628 Kristiansand SJoinery installation · NACE 4332Est. 20120 employees
Revenue 2022
NOK 16,5M
+119% vs 2021
EBITDA margin
14.1%
+1164% vs 2021
Equity ratio
30.7%
Financial strength
Net profit 2022
NOK 1,8M
+683% vs 2021
| Revenue | NOK 16,5M | +119% |
| EBITDA | NOK 2,3M | +1164% |
| Net profit | NOK 1,8M | +683% |
| Total assets | NOK 5,5M | +120% |
| Equity | NOK 1,7M | +1144% |
| Employees | 0 | — |
Legal name
EPO-TEK AS
Org number
997819098
Legal form
Aksjeselskap
NACE code
4332 · Joinery installation
Founded
12. januar 2012
Share capital
NOK 100 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Overflatebehandling av tak, vegger og gulv samt investering i datterselskaper.
Address
Mjåvannsvegen 17, 4628 Kristiansand S
Email
sales@laddresearch.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 896 | 3 572 | 6 326 | 2 929 | 3 308 | 8 546 | 8 353 | 10 310 | 10 192 | 7 536 | 16 515 |
| Staff expenses | −0 | −1 000 | −1 560 | −1 452 | −1 422 | −1 403 | −3 119 | −3 454 | −3 766 | −3 733 | −3 094 | −3 982 |
| EBITDA | −1 | 136 | −146 | 999 | −145 | −375 | −209 | 381 | 756 | 38 | −218 | 2 323 |
| Depreciation & amort. | −8 | −113 | −118 | −150 | −172 | −169 | −162 | −91 | −120 | −14 | −19 | −22 |
| EBIT | −9 | 23 | −264 | 848 | −317 | −544 | −371 | 290 | 635 | 24 | −237 | 2 301 |
| Net financials | 0 | 0 | −36 | −48 | −48 | −38 | −151 | −72 | −78 | −61 | −78 | −40 |
| Profit before tax | −9 | 23 | −300 | 800 | −365 | −581 | −521 | 217 | 558 | −38 | −315 | 2 262 |
| Tax | −3 | 6 | −80 | 220 | 33 | −0 | 103 | −0 | 22 | −0 | −0 | 423 |
| Net profit | −7 | 17 | −220 | 580 | −398 | −581 | −625 | 217 | 536 | −38 | −315 | 1 838 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 1 390 | 2 221 | 2 237 | 2 628 | 2 219 | 3 941 | 3 763 | 4 949 | 2 284 | 2 483 | 5 465 |
| Equity | 99 | 110 | −109 | 471 | 73 | 513 | 608 | 835 | 182 | 144 | −161 | 1 678 |
| Long-term debt | 694 | 698 | 425 | 553 | 1 483 | 227 | 565 | 392 | 697 | 692 | 892 | 74 |
| Short-term debt | 16 | 582 | 1 905 | 1 214 | 1 072 | 1 479 | 2 768 | 2 536 | 4 070 | 1 447 | 1 752 | 3 713 |
| Total debt | 710 | 1 279 | 2 330 | 1 766 | 2 555 | 1 706 | 3 333 | 2 928 | 4 767 | 2 139 | 2 644 | 3 787 |
EBITDA margin
14.1%
This company
15.8%
Market median
-11% vs market
20112022
Equity ratio
30.7%
This company
38.2%
Market median
+20% vs market
20112022
Return on equity
109.6%
This company
18.4%
Market median
+496% vs market
20112022
Net profit margin
11.1%
This company
8.1%
Market median
+37% vs market
20112022
Asset turnover
3.02×
This company
1.12×
Market median
+170% vs market
20112022
Debt / equity
2.26×
This company
0.62×
Market median
-265% vs market
20112022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-12-01 – 2011-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gulvgruppen Holding As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Andersen'S Consult As
EPO-TEK AS Board members of EPO-TEK AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Røste Fossen | Board of Directors | 0 companies |
| Kjetil Djuphagen | Chairman | 0 companies |