| Revenue | NOK 6,5M | +95% |
| EBITDA | NOK 160K | +107% |
| Net profit | NOK 7M | +303% |
| Total assets | NOK 139,9M | +31% |
| Equity | NOK 107,3M | +39% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 016 | 2 955 | 1 455 | 3 333 | 6 488 |
| Staff expenses | −2 958 | −2 465 | −3 957 | 1 316 | −2 029 |
| EBITDA | −1 394 | −4 976 | −5 959 | −2 417 | 160 |
| Depreciation & amort. | −50 | −312 | −759 | −611 | −610 |
| EBIT | −1 444 | −5 288 | −6 718 | −3 028 | −451 |
| Net financials | −196 | 1 880 | −13 287 | −410 | 7 427 |
| Profit before tax | −1 640 | −3 408 | −20 006 | −3 438 | 6 976 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 640 | −3 408 | −20 006 | −3 438 | 6 976 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 576 | 79 835 | 93 023 | 106 932 | 139 866 |
| Equity | 32 340 | 48 103 | 68 971 | 77 353 | 107 327 |
| Long-term debt | 14 464 | 27 636 | 12 335 | 20 196 | 21 269 |
| Short-term debt | 9 772 | 4 096 | 11 717 | 9 383 | 11 269 |
| Total debt | 24 236 | 31 732 | 24 052 | 29 579 | 32 539 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.59% | 43.59% | 2024 | |
| Company | 9.29% | 9.29% | 2024 | |
| Company | 9.13% | 9.13% | 2024 | |
| Company | 7.73% | 7.73% | 2024 | |
| Company | 5.49% | 5.49% | 2024 | |
| Company | 3.72% | 3.72% | 2024 | |
| Company | 3.55% | 3.55% | 2024 | |
| Individual | 3.49% | 3.49% | 2024 | |
| Company | 2.22% | 2.22% | 2024 | |
| Company | 2.01% | 2.01% | 2024 | |
| Company | 1.92% | 1.92% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.45% | 1.45% | 2024 | |
| Individual | 1.07% | 1.07% | 2024 | |
| Individual | 1.07% | 1.07% | 2024 | |
| Individual | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Frode Goovaerts Bern | Board of Directors | 0 companies |
| Petter Berge | Chairman | 0 companies |
| Lene Aspen Nilsen | Board of Directors | 0 companies |
| Bård Farstad | Board of Directors | 0 companies |
| Sverre Holter-Sørensen | Board of Directors | 0 companies |