| Revenue | NOK 1,8M | +102% |
| EBITDA | NOK 288K | +200% |
| Net profit | NOK 216K | +196% |
| Total assets | NOK 622K | +39% |
| Equity | NOK 228K | +111% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 928 | 368 | 664 | 294 | 165 | 1 160 | 1 306 | 626 | 201 | 1 649 | 932 | 873 | 1 763 |
| Staff expenses | −121 | −82 | −1 | −1 | −1 | −133 | −131 | −3 | −4 | −405 | −0 | −0 | −0 |
| EBITDA | 78 | −37 | 210 | −2 | −62 | 202 | 864 | 35 | −29 | 22 | 159 | 96 | 288 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBIT | 78 | −37 | 210 | −2 | −62 | 202 | 864 | 35 | −29 | 22 | 159 | 96 | 284 |
| Net financials | 7 | 12 | 6 | 3 | 2 | −4 | 3 | 5 | 1 | 20 | −32 | −2 | −7 |
| Profit before tax | 85 | −26 | 216 | 2 | −60 | 199 | 867 | 40 | −29 | 42 | 127 | 94 | 276 |
| Tax | 25 | −0 | 51 | 1 | −0 | 34 | 202 | 11 | −7 | 10 | 34 | 21 | 61 |
| Net profit | 60 | −26 | 164 | 1 | −60 | 165 | 666 | 29 | −22 | 32 | 93 | 73 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 146 | 351 | 252 | 202 | 687 | 1 309 | 533 | 399 | 447 | 301 | 448 | 622 |
| Equity | 110 | 85 | 249 | 250 | 191 | 356 | 1 021 | 368 | 346 | 82 | 85 | 108 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 144 | 61 | 102 | 2 | 11 | 331 | 287 | 165 | 53 | 365 | 216 | 340 | 391 |
| Total debt | 144 | 61 | 102 | 2 | 11 | 331 | 287 | 165 | 53 | 365 | 216 | 340 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MV Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kyte Bok As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Kyte | Chief Executive Officer | 0 companies |
| Magne Vegge | Deputy Member | 0 companies |
| Olav Vegge | Chairman | 0 companies |