| Revenue | NOK 4,7M | +48% |
| EBITDA | NOK 1,8M | +41% |
| Net profit | NOK 1,4M | +41% |
| Total assets | NOK 3,2M | +35% |
| Equity | NOK 867K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 015 | 4 631 | 2 037 | 2 000 | 2 762 | 2 769 | 2 454 | 2 536 | 2 182 | 1 438 | 2 387 | 3 183 | 4 705 |
| Staff expenses | −3 444 | −2 641 | −808 | −637 | −733 | −680 | −652 | −908 | −336 | −670 | −804 | −809 | −944 |
| EBITDA | −1 | 328 | −812 | 374 | −57 | 484 | 11 | 8 | 265 | 449 | 489 | 1 257 | 1 767 |
| Depreciation & amort. | −0 | −0 | −2 | −7 | −11 | −18 | −18 | −18 | −21 | −12 | −12 | −12 | −12 |
| EBIT | −1 | 328 | −814 | 367 | −68 | 466 | −7 | −10 | 244 | 436 | 477 | 1 244 | 1 755 |
| Net financials | −0 | −10 | −11 | −3 | −3 | 1 | −2 | −0 | −2 | −0 | −2 | 0 | 1 |
| Profit before tax | −1 | 318 | −825 | 364 | −70 | 467 | −9 | −11 | 242 | 436 | 475 | 1 245 | 1 755 |
| Tax | −3 | 91 | −222 | 114 | −4 | 119 | −2 | −2 | 53 | 96 | 104 | 274 | 386 |
| Net profit | 2 | 227 | −603 | 250 | −66 | 348 | −7 | −8 | 189 | 340 | 370 | 971 | 1 369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 932 | 1 032 | 1 273 | 1 299 | 2 658 | 2 269 | 2 991 | 3 837 | 2 483 | 2 561 | 1 650 | 2 385 | 3 214 |
| Equity | 21 | 108 | 111 | 585 | 519 | 866 | 859 | 851 | 724 | 790 | 791 | 865 | 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Short-term debt | 911 | 924 | 1 162 | 715 | 2 139 | 1 401 | 2 132 | 2 986 | 1 759 | 1 770 | 860 | 1 518 | 2 345 |
| Total debt | 911 | 924 | 1 162 | 715 | 2 139 | 1 403 | 2 132 | 2 986 | 1 759 | 1 770 | 860 | 1 519 | 2 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Utvikling.Org As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Elin Gangenes Solbu | Chief Executive Officer | 0 companies |
| Jacob Hervold | Chief Executive Officer | 0 companies |
| Pål Lillebø | Chairman | 0 companies |
| Stig Ørnvall | Board of Directors | 0 companies |