| Revenue | NOK 3,9M | +273% |
| EBITDA | NOK 2,3M | +292% |
| Net profit | NOK 994K | +150% |
| Total assets | NOK 13,7M | -18% |
| Equity | NOK 1,2M | +457% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 303 | 592 | 666 | 930 | 0 | 667 | 1 718 | 5 145 | 5 400 | 4 511 | 1 174 | 1 034 | 3 860 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −698 | −1 697 | −1 766 | −1 069 | −1 257 | −1 099 | −297 |
| EBITDA | 3 | −95 | 267 | 319 | −78 | −480 | 586 | −231 | 1 594 | 1 926 | 1 687 | −1 453 | −1 206 | 2 313 |
| Depreciation & amort. | −15 | −26 | −26 | −26 | −26 | −11 | −0 | −693 | −1 161 | −1 257 | −1 224 | −608 | −792 | −557 |
| EBIT | −12 | −122 | 240 | 293 | −104 | −491 | 586 | −924 | 433 | 669 | 463 | −2 061 | −1 997 | 1 756 |
| Net financials | 4 | −1 | −2 | −0 | −0 | −0 | 1 | −130 | −220 | −186 | −423 | −430 | −532 | −481 |
| Profit before tax | −8 | −123 | 239 | 292 | −105 | −491 | 586 | −1 054 | 213 | 483 | 39 | −2 490 | −2 529 | 1 275 |
| Tax | −5 | −3 | 34 | 79 | −22 | 18 | 135 | −235 | 47 | 106 | 9 | −548 | −556 | 280 |
| Net profit | −3 | −120 | 205 | 213 | −83 | −509 | 451 | −819 | 166 | 377 | 30 | −1 943 | −1 973 | 994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 695 | 801 | 468 | 929 | 989 | 281 | 684 | 13 864 | 13 497 | 15 142 | 18 071 | 17 698 | 16 652 | 13 674 |
| Equity | 38 | −82 | 123 | 113 | 44 | 99 | 104 | −440 | −274 | 4 103 | 4 133 | 2 190 | 217 | 1 212 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 6 972 | 6 381 | 5 771 | 6 649 | 8 162 | 16 198 | 12 240 |
| Short-term debt | 654 | 882 | 345 | 815 | 945 | 182 | 579 | 7 332 | 7 390 | 5 268 | 7 288 | 7 346 | 236 | 222 |
| Total debt | 657 | 882 | 345 | 815 | 945 | 182 | 579 | 14 304 | 13 771 | 11 039 | 13 938 | 15 508 | 16 434 | 12 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stava Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Herborg Alice Lothe Stava | Deputy Member | 0 companies |
| Trond Stava | Chairman | 0 companies |