| Revenue | NOK 6,2M | +62% |
| EBITDA | NOK 2,5M | +463% |
| Net profit | NOK 1,9M | +479% |
| Total assets | NOK 2,6M | +91% |
| Equity | NOK 1,5M | +170% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 285 | 2 721 | 4 327 | 4 132 | 2 910 | 2 287 | 3 150 | 3 848 | 2 902 | 3 265 | 2 494 | 1 680 | 3 823 | 6 188 |
| Staff expenses | −852 | −1 047 | −1 340 | −1 451 | −1 364 | −1 149 | −1 249 | −1 555 | −1 629 | −1 293 | −1 009 | −739 | −2 129 | −1 569 |
| EBITDA | 874 | 848 | 1 801 | 1 497 | 603 | 333 | 819 | 1 170 | 260 | 542 | −146 | 49 | 440 | 2 476 |
| Depreciation & amort. | −0 | −0 | −11 | −18 | −20 | −20 | −17 | −15 | −17 | −25 | −25 | −25 | −14 | −8 |
| EBIT | 874 | 848 | 1 790 | 1 479 | 583 | 313 | 802 | 1 155 | 243 | 517 | −171 | 24 | 426 | 2 467 |
| Net financials | −8 | 3 | 5 | 3 | 1 | 0 | 0 | 2 | 2 | 0 | −0 | −1 | 0 | −0 |
| Profit before tax | 865 | 851 | 1 796 | 1 482 | 584 | 313 | 802 | 1 157 | 245 | 517 | −171 | 23 | 426 | 2 467 |
| Tax | 240 | 238 | 485 | 398 | 146 | 75 | 184 | 255 | 54 | 114 | −38 | 5 | 94 | 543 |
| Net profit | 625 | 613 | 1 311 | 1 084 | 439 | 238 | 618 | 903 | 191 | 403 | −133 | 18 | 332 | 1 924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 082 | 1 405 | 2 206 | 2 087 | 1 080 | 1 049 | 1 327 | 1 715 | 1 114 | 1 121 | 707 | 746 | 1 385 | 2 640 |
| Equity | 226 | 269 | 450 | 634 | 272 | 511 | 728 | 1 031 | 622 | 626 | 492 | 310 | 542 | 1 466 |
| Long-term debt | 0 | 4 | 10 | 24 | 10 | 9 | 7 | 6 | 7 | 4 | 0 | 0 | 2 | 0 |
| Short-term debt | 856 | 1 132 | 1 746 | 1 430 | 798 | 530 | 592 | 678 | 484 | 491 | 215 | 435 | 841 | 1 174 |
| Total debt | 856 | 1 136 | 1 756 | 1 454 | 808 | 539 | 599 | 684 | 492 | 495 | 215 | 435 | 842 | 1 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KM Deputy Member | Deputy Member | 2012 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Hægland | Chief Executive Officer | 0 companies |
| Katrine Mæland | Deputy Member | 0 companies |
| Steinar Moberg | Chief Executive Officer | 0 companies |
| Aina Alice Kyte Moberg | Deputy Member | 0 companies |
| Otto Hægland | Chairman | 0 companies |