| Revenue | NOK 412K | +20% |
| EBITDA | NOK -120K | -10% |
| Net profit | NOK -263K | -6% |
| Total assets | NOK 5,1M | -6% |
| Equity | NOK 893K | -83% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 154 | 164 | 462 | 610 | 300 | 662 | 1 010 | 318 | 371 | 43 | 463 | 343 | 412 |
| Staff expenses | −0 | −76 | 9 | −0 | −0 | −2 | −154 | −157 | −77 | −0 | −0 | −3 | −18 | −31 |
| EBITDA | −477 | −541 | −225 | −96 | −23 | −757 | −350 | 153 | −42 | 325 | −35 | 106 | −109 | −120 |
| Depreciation & amort. | −82 | −253 | −268 | −251 | −251 | −243 | −221 | −221 | −221 | −221 | −221 | −222 | −209 | −218 |
| EBIT | −558 | −794 | −493 | −347 | −274 | −1 000 | −571 | −68 | −264 | 104 | −256 | −116 | −318 | −337 |
| Net financials | 10 | −0 | −216 | −97 | −1 | 0 | −0 | −0 | −1 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | −548 | −794 | −709 | −444 | −274 | −1 000 | −571 | −68 | −264 | 104 | −256 | −116 | −318 | −337 |
| Tax | −0 | −0 | −0 | −0 | −0 | −665 | −329 | −15 | −58 | 23 | −56 | −26 | −70 | −74 |
| Net profit | −548 | −794 | −709 | −444 | −274 | −335 | −242 | −53 | −206 | 81 | −200 | −91 | −248 | −263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 692 | 2 602 | 3 031 | 2 788 | 2 549 | 5 404 | 6 692 | 6 413 | 6 342 | 5 639 | 5 588 | 5 521 | 5 398 | 5 060 |
| Equity | 61 | −733 | −1 442 | −1 135 | 257 | 3 849 | 5 420 | 5 367 | 5 326 | 5 407 | 5 398 | 5 325 | 5 256 | 893 |
| Long-term debt | 1 266 | 3 324 | 4 438 | 3 883 | 2 251 | 506 | 644 | 574 | 518 | 130 | 127 | 107 | 87 | 0 |
| Short-term debt | 2 365 | 10 | 35 | 40 | 40 | 1 049 | 628 | 471 | 498 | 103 | 63 | 89 | 55 | 4 154 |
| Total debt | 3 631 | 3 335 | 4 473 | 3 923 | 2 291 | 1 555 | 1 272 | 1 046 | 1 016 | 232 | 190 | 196 | 142 | 4 167 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moell Prosjektutvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Knut Moell | Chairman | 0 companies |