| Revenue | NOK 72K | -22% |
| EBITDA | NOK 26K | -40% |
| Net profit | NOK 24K | -21% |
| Total assets | NOK 306K | -5% |
| Equity | NOK 303K | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 954 | 9 390 | 10 915 | 5 046 | 890 | 226 | 60 | 125 | 144 | 87 | 96 | 92 | 72 |
| Staff expenses | −1 559 | −2 072 | −2 558 | −1 121 | −547 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −577 | 687 | 228 | 378 | −1 104 | 173 | −26 | 26 | 26 | −3 | 30 | 44 | 26 |
| Depreciation & amort. | −23 | −30 | −47 | −45 | −31 | −46 | −36 | −22 | −22 | −1 | −0 | −0 | −0 |
| EBIT | −600 | 657 | 181 | 333 | −1 135 | 127 | −62 | 4 | 3 | −5 | 30 | 44 | 26 |
| Net financials | −81 | −170 | −234 | −258 | −183 | 193 | 1 155 | −1 | −0 | −0 | 0 | −6 | −1 |
| Profit before tax | −681 | 486 | −53 | 75 | −1 318 | 320 | 1 093 | 3 | 3 | −5 | 30 | 38 | 26 |
| Tax | −188 | 138 | −1 | 50 | −0 | −0 | −0 | 3 | 4 | −0 | 3 | 7 | 2 |
| Net profit | −493 | 348 | −52 | 24 | −1 318 | 320 | 1 093 | −0 | −0 | −5 | 27 | 30 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 392 | 3 309 | 4 293 | 3 374 | 1 578 | 2 055 | 2 731 | 247 | 234 | 224 | 255 | 321 | 306 |
| Equity | −463 | −116 | −168 | 99 | −1 218 | −898 | 194 | 194 | 194 | 189 | 216 | 279 | 303 |
| Long-term debt | 2 081 | 1 749 | 2 488 | 2 153 | 2 194 | 1 430 | 0 | 0 | 0 | 24 | 24 | 0 | 0 |
| Short-term debt | 774 | 1 675 | 1 972 | 1 121 | 602 | 1 523 | 2 537 | 52 | 40 | 11 | 15 | 42 | 3 |
| Total debt | 2 855 | 3 424 | 4 460 | 3 275 | 2 796 | 2 953 | 2 537 | 52 | 40 | 35 | 40 | 42 | 3 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
Nalane As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
North Solution As | Company | 6.7% | 6.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Andersen | Board of Directors | 0 companies |
| Elin Nepstad | Board of Directors | 0 companies |
| Elisabeth Mosleth | Board of Directors | 0 companies |
| Jon Simonnæs | Chairman | 0 companies |