| Revenue | NOK 331K | -45% |
| EBITDA | NOK -78K | -177% |
| Net profit | NOK 54K | -28% |
| Total assets | NOK 577K | +5% |
| Equity | NOK 510K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 757 | 504 | 154 | 487 | 433 | 436 | 523 | 600 | 381 | 594 | 519 | 597 | 331 |
| Staff expenses | −0 | −487 | −20 | −228 | −160 | −223 | −278 | −289 | −322 | −430 | −299 | −392 | −311 |
| EBITDA | 119 | −63 | 54 | 126 | 119 | 108 | 138 | 196 | −21 | 40 | 41 | 102 | −78 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −6 | −6 |
| EBIT | 119 | −63 | 54 | 126 | 119 | 108 | 138 | 196 | −21 | 38 | 35 | 96 | −84 |
| Net financials | 0 | −3 | −4 | −0 | −0 | 7 | −10 | 28 | 29 | 26 | −5 | −0 | 139 |
| Profit before tax | 119 | −66 | 50 | 126 | 119 | 115 | 128 | 224 | 8 | 64 | 30 | 96 | 54 |
| Tax | −0 | −0 | −0 | 30 | 30 | 26 | 33 | 43 | −0 | 7 | 8 | 21 | −0 |
| Net profit | 119 | −66 | 50 | 96 | 89 | 88 | 95 | 181 | 8 | 57 | 22 | 75 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 133 | 149 | 227 | 249 | 236 | 241 | 400 | 362 | 459 | 535 | 548 | 577 |
| Equity | 149 | 49 | 44 | 40 | 79 | 67 | 112 | 293 | 301 | 358 | 380 | 455 | 510 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 13 | 0 | 7 | 2 | 0 | 0 |
| Short-term debt | 140 | 84 | 101 | 188 | 171 | 169 | 129 | 94 | 61 | 94 | 153 | 93 | 67 |
| Total debt | 140 | 84 | 105 | 188 | 171 | 169 | 129 | 107 | 61 | 101 | 155 | 93 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2012 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Bentzen | Deputy Member | 0 companies |
| Eystein Hanssen | Chief Executive Officer | 0 companies |