| Revenue | NOK 251,9M | -14% |
| EBITDA | NOK 3,3M | -53% |
| Net profit | NOK 751K | -77% |
| Total assets | NOK 229,4M | -6% |
| Equity | NOK 31,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 633 | 47 968 | 25 728 | 59 296 | 111 950 | 55 320 | 54 950 | 135 827 | 280 950 | 383 050 | 222 348 | 238 489 | 294 379 | 251 902 |
| Staff expenses | −424 | −720 | −1 166 | −1 264 | −1 485 | −1 640 | −1 530 | −1 586 | −1 606 | −2 060 | −2 533 | −2 760 | −2 890 | −2 958 |
| EBITDA | 710 | 7 193 | 1 837 | 9 511 | 20 686 | 5 850 | 4 138 | 14 010 | 30 945 | 34 634 | 13 095 | 3 694 | 6 931 | 3 250 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −35 | −64 | −66 | −26 | −13 | −10 | −4 | −4 | −4 | −4 |
| EBIT | 710 | 7 193 | 1 837 | 9 498 | 20 650 | 5 787 | 4 072 | 13 984 | 30 932 | 34 624 | 13 091 | 3 690 | 6 927 | 3 246 |
| Net financials | −454 | −2 117 | −1 137 | −2 497 | −4 433 | −2 282 | 10 458 | −4 510 | −3 045 | −3 182 | −2 081 | −2 646 | −2 738 | −2 242 |
| Profit before tax | 256 | 5 076 | 699 | 7 001 | 16 217 | 3 505 | 14 530 | 9 474 | 27 886 | 31 442 | 11 010 | 1 044 | 4 189 | 1 004 |
| Tax | 70 | 1 429 | 214 | 1 911 | 4 079 | 864 | 622 | 1 985 | 5 986 | 6 939 | 2 452 | 257 | 970 | 253 |
| Net profit | 186 | 3 647 | 485 | 5 091 | 12 138 | 2 641 | 13 908 | 7 490 | 21 900 | 24 503 | 8 558 | 787 | 3 219 | 751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 891 | 28 984 | 44 369 | 38 394 | 58 696 | 143 020 | 152 127 | 250 740 | 290 284 | 207 593 | 203 866 | 282 068 | 242 880 | 229 366 |
| Equity | 286 | 3 933 | 4 418 | 5 509 | 14 147 | 19 787 | 19 695 | 22 639 | 32 918 | 29 422 | 29 480 | 34 767 | 33 180 | 31 931 |
| Long-term debt | 5 500 | 5 500 | 5 500 | 5 500 | 0 | 5 500 | 0 | 690 | 1 290 | 1 120 | 584 | 840 | 1 810 | 2 063 |
| Short-term debt | 15 106 | 19 552 | 34 451 | 27 386 | 44 550 | 117 732 | 132 432 | 227 411 | 256 075 | 177 051 | 173 802 | 246 461 | 207 891 | 195 372 |
| Total debt | 20 606 | 25 052 | 39 951 | 32 886 | 44 550 | 123 232 | 132 432 | 228 101 | 257 365 | 178 171 | 174 386 | 247 301 | 209 700 | 197 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wandem Holding As | Company | 17.5% | 17.5% | 2022 |
| Individual | 16.0% | 16.0% | 2022 | |
Mj Fensholt As | Company | 9.0% | 9.0% | 2022 |
Jaman As | Company | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Tvedt | Deputy Member | 0 companies |
| Peder Wandem | Board of Directors | 0 companies |
| Erlend Sevje Lilleberg | Chairman | 0 companies |