| Revenue | NOK 6,5M | -11% |
| EBITDA | NOK -206K | -126% |
| Net profit | NOK -767K | -267% |
| Total assets | NOK 5,1M | -19% |
| Equity | NOK 977K | -44% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 810 | 4 032 | 2 938 | 7 253 | 6 453 |
| Staff expenses | −363 | −939 | −923 | −1 382 | −1 571 |
| EBITDA | −834 | 21 | −18 | 793 | −206 |
| Depreciation & amort. | −99 | −103 | −100 | −100 | −353 |
| EBIT | −933 | −83 | −118 | 693 | −559 |
| Net financials | −29 | 16 | −73 | −99 | −188 |
| Profit before tax | −962 | −67 | −191 | 594 | −746 |
| Tax | −212 | −0 | −42 | 134 | 21 |
| Net profit | −750 | −67 | −149 | 460 | −767 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 900 | 4 770 | 5 278 | 6 295 | 5 074 |
| Equity | 1 596 | 1 500 | 1 284 | 1 744 | 977 |
| Long-term debt | 910 | 2 550 | 2 426 | 2 818 | 2 340 |
| Short-term debt | 394 | 720 | 1 569 | 1 732 | 1 757 |
| Total debt | 1 304 | 3 270 | 3 994 | 4 551 | 4 096 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2012 |
KØ Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristian Bürger | Chief Executive Officer | 0 companies |
| Kristin Østberg Bürger | Deputy Member | 0 companies |
| Thorbjørn Anders Drage | Chairman | 0 companies |
| Monique Peine-Bürger | Board of Directors | 0 companies |