| Revenue | NOK 15M | +24% |
| EBITDA | NOK 763K | +136% |
| Net profit | NOK 420K | +549% |
| Total assets | NOK 3,1M | +12% |
| Equity | NOK 1,8M | +31% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 799 | 8 265 | 10 043 | 12 081 | 14 986 |
| Staff expenses | −2 658 | −3 734 | −4 385 | −5 401 | −6 712 |
| EBITDA | 593 | 370 | 371 | 323 | 763 |
| Depreciation & amort. | −119 | −184 | −206 | −200 | −188 |
| EBIT | 474 | 185 | 165 | 123 | 575 |
| Net financials | −32 | −18 | −26 | −25 | −28 |
| Profit before tax | 442 | 167 | 139 | 98 | 547 |
| Tax | 92 | 43 | 37 | 33 | 127 |
| Net profit | 349 | 124 | 102 | 65 | 420 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 955 | 2 623 | 2 347 | 2 740 | 3 063 |
| Equity | 1 056 | 1 180 | 1 282 | 1 347 | 1 768 |
| Long-term debt | 364 | 290 | 216 | 142 | 68 |
| Short-term debt | 535 | 1 153 | 849 | 1 251 | 1 227 |
| Total debt | 899 | 1 443 | 1 064 | 1 393 | 1 295 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Deputy Member | Deputy Member | 2012 |
KS Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.57% | 3.57% | 2022 | |
| Individual | 3.57% | 3.57% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Helen Rogne Longvastøl | Deputy Member | 0 companies |
| Kenneth Skarbø Løken | Chief Executive Officer | 0 companies |
| Malin Merok | Chairman | 0 companies |