| Revenue | NOK 7,7M | +5% |
| EBITDA | NOK -49K | +79% |
| Net profit | NOK -145K | +59% |
| Total assets | NOK 1,4M | +17% |
| Equity | NOK -293K | -98% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 994 | 3 231 | 3 362 | 3 541 | 3 930 | 4 789 | 4 737 | 5 310 | 3 656 | 4 506 | 7 831 | 7 329 | 7 691 |
| Staff expenses | −444 | −1 597 | −1 477 | −1 290 | −1 323 | −1 822 | −1 960 | −2 475 | −2 047 | −1 725 | −3 531 | −2 777 | −2 679 |
| EBITDA | 31 | −169 | −113 | 383 | 706 | 542 | 232 | 191 | −460 | 586 | 280 | −227 | −49 |
| Depreciation & amort. | −21 | −135 | −134 | −134 | −30 | −30 | −48 | −49 | −58 | −117 | −160 | −131 | −99 |
| EBIT | 10 | −304 | −247 | 249 | 676 | 512 | 184 | 142 | −518 | 469 | 120 | −359 | −148 |
| Net financials | 0 | −5 | 1 | 4 | 2 | 2 | −2 | −4 | −6 | 2 | 5 | 1 | 2 |
| Profit before tax | 10 | −310 | −246 | 253 | 678 | 513 | 182 | 137 | −524 | 471 | 126 | −357 | −145 |
| Tax | 1 | −1 | −0 | −0 | 283 | −40 | 42 | 30 | −70 | 93 | 40 | −0 | −0 |
| Net profit | 9 | −308 | −246 | 253 | 395 | 554 | 140 | 107 | −454 | 378 | 86 | −357 | −145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 100 | 873 | 739 | 859 | 1 159 | 1 588 | 1 431 | 1 733 | 1 086 | 1 250 | 1 427 | 1 164 | 1 361 |
| Equity | 59 | −250 | −495 | −242 | 199 | 753 | 893 | 200 | −254 | 124 | 210 | −148 | −293 |
| Long-term debt | 1 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 750 | 400 | 450 | 450 | 450 |
| Short-term debt | 1 040 | 1 123 | 1 234 | 1 102 | 895 | 835 | 538 | 1 533 | 590 | 726 | 767 | 862 | 1 204 |
| Total debt | 1 041 | 1 123 | 1 234 | 1 102 | 960 | 835 | 538 | 1 533 | 1 340 | 1 126 | 1 217 | 1 312 | 1 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stray Ørmen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Kristian Tofte | Chief Executive Officer | 0 companies |
| Tharald Stray Laastad | Chairman | 0 companies |