| Revenue | NOK 5,1M | +1% |
| EBITDA | NOK 3,3M | +58% |
| Net profit | NOK -1,6M | +21% |
| Total assets | NOK 50,8M | +0% |
| Equity | NOK -6M | +17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 548 | 4 098 | 3 508 | 5 003 | 5 068 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 207 | 1 820 | 1 020 | 2 091 | 3 296 |
| Depreciation & amort. | −1 950 | −1 950 | −2 002 | −2 084 | −2 098 |
| EBIT | 1 257 | −129 | −982 | 7 | 1 198 |
| Net financials | −1 999 | −1 445 | −1 606 | −2 571 | −3 231 |
| Profit before tax | −742 | −1 574 | −2 588 | −2 564 | −2 033 |
| Tax | −99 | −879 | −143 | −564 | −447 |
| Net profit | −643 | −695 | −2 445 | −2 000 | −1 586 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 667 | 55 232 | 55 275 | 50 614 | 50 799 |
| Equity | −9 633 | −7 213 | −6 816 | −7 220 | −5 973 |
| Long-term debt | 56 145 | 61 299 | 60 018 | 56 258 | 55 022 |
| Short-term debt | 5 156 | 1 146 | 2 074 | 1 575 | 1 751 |
| Total debt | 61 301 | 62 445 | 62 091 | 57 834 | 56 773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Semb | Contact Person | 0 companies |
| Johannes Christensen | Chairman | 0 companies |
| Amund Drønen Ringdal | Board of Directors | 0 companies |