| Revenue | NOK 1,5M | +3% |
| EBITDA | NOK 152K | +431% |
| Net profit | NOK 130K | +584% |
| Total assets | NOK 729K | +23% |
| Equity | NOK 448K | +41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 998 | 1 001 | 1 036 | 1 134 | 1 169 | 1 201 | 1 188 | 1 135 | 1 286 | 1 251 | 1 388 | 1 444 | 1 484 |
| Staff expenses | −567 | −571 | −600 | −645 | −653 | −672 | −701 | −729 | −657 | −742 | −774 | −835 | −848 | −868 |
| EBITDA | −8 | 32 | −32 | 15 | 109 | 27 | 72 | −3 | 33 | 101 | 44 | 49 | 29 | 152 |
| Depreciation & amort. | −37 | −37 | −37 | −39 | −40 | −12 | −3 | −7 | −7 | −7 | −12 | −13 | −18 | −0 |
| EBIT | −46 | −6 | −70 | −24 | 68 | 14 | 68 | −10 | 26 | 94 | 31 | 36 | 11 | 152 |
| Net financials | −0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 13 | 14 |
| Profit before tax | −46 | −6 | −69 | −22 | 70 | 16 | 70 | −9 | 28 | 95 | 33 | 38 | 24 | 166 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 12 | −0 | −0 | 20 | 7 | 9 | 5 | 36 |
| Net profit | −46 | −6 | −69 | −22 | 70 | 16 | 58 | −9 | 28 | 75 | 26 | 29 | 19 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 321 | 253 | 219 | 316 | 321 | 423 | 442 | 468 | 538 | 519 | 605 | 591 | 729 |
| Equity | 174 | 168 | 99 | 77 | 147 | 163 | 221 | 213 | 240 | 245 | 271 | 300 | 319 | 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 152 | 154 | 142 | 169 | 158 | 202 | 229 | 228 | 293 | 249 | 305 | 272 | 280 |
| Total debt | 93 | 152 | 154 | 142 | 169 | 158 | 202 | 229 | 228 | 293 | 249 | 305 | 272 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lada Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Karin Joensen | Chief Executive Officer | 0 companies |
| Tom Ludvig Joensen | Chairman | 0 companies |