| Revenue | NOK 7,7M | +11% |
| EBITDA | NOK 2,3M | +398% |
| Net profit | NOK 1,8M | +501% |
| Total assets | NOK 5,8M | +36% |
| Equity | NOK 4,9M | +58% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 888 | 3 772 | 3 887 | 3 935 | 4 436 | 4 726 | 4 986 | 5 354 | 4 123 | 5 335 | 6 815 | 6 907 | 7 683 |
| Staff expenses | −1 225 | −1 623 | −1 652 | −1 714 | −1 864 | −2 289 | −2 283 | −2 486 | −1 738 | −2 122 | −2 455 | −3 105 | −2 442 |
| EBITDA | 880 | 96 | 41 | 18 | 55 | 93 | 220 | 255 | 185 | 460 | 976 | 465 | 2 313 |
| Depreciation & amort. | −19 | −17 | −17 | −19 | −39 | −26 | −25 | −29 | −35 | −20 | −63 | −131 | −95 |
| EBIT | 861 | 79 | 23 | −1 | 15 | 68 | 195 | 226 | 150 | 440 | 913 | 333 | 2 217 |
| Net financials | 22 | 28 | 32 | 23 | 19 | 17 | 18 | 19 | 18 | 9 | 12 | 52 | 99 |
| Profit before tax | 883 | 107 | 55 | 23 | 35 | 85 | 213 | 245 | 168 | 449 | 924 | 386 | 2 317 |
| Tax | 152 | 4 | 16 | 9 | 9 | 23 | 50 | 54 | 37 | 99 | 203 | 85 | 509 |
| Net profit | 731 | 102 | 39 | 14 | 25 | 62 | 163 | 191 | 131 | 350 | 721 | 301 | 1 807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 352 | 2 082 | 1 998 | 2 122 | 2 294 | 2 549 | 2 714 | 2 772 | 2 515 | 3 209 | 4 255 | 4 260 | 5 774 |
| Equity | 1 372 | 1 475 | 1 514 | 1 528 | 1 553 | 1 615 | 1 657 | 1 848 | 1 979 | 2 329 | 2 836 | 3 136 | 4 944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 13 | 344 |
| Short-term debt | 980 | 607 | 485 | 595 | 741 | 934 | 1 056 | 924 | 535 | 879 | 1 403 | 1 111 | 487 |
| Total debt | 980 | 607 | 485 | 595 | 741 | 934 | 1 056 | 924 | 535 | 879 | 1 420 | 1 124 | 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Moan | Chief Executive Officer | 0 companies |
| Ole Anders Holden | Chairman | 0 companies |
| Viviann Sollie | Chairman | 0 companies |