| Revenue | NOK 176K | -25% |
| EBITDA | NOK 1K | -99% |
| Net profit | NOK 11K | -91% |
| Total assets | NOK 228K | -18% |
| Equity | NOK 225K | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 436 | 1 472 | 1 163 | 1 150 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 236 | 176 |
| Staff expenses | −712 | −718 | −577 | −636 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | 1 657 | 719 | 464 | 452 | 37 | 7 | −0 | 0 | 0 | 0 | 11 | 87 | 1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 657 | 719 | 464 | 452 | 37 | 7 | −0 | 0 | 0 | 0 | 11 | 87 | 1 |
| Net financials | 22 | 36 | 20 | 6 | −1 | 1 | 1 | 1 | 0 | 0 | −8 | 45 | 10 |
| Profit before tax | 1 679 | 755 | 484 | 458 | 36 | 8 | 1 | 1 | 0 | 0 | 3 | 132 | 11 |
| Tax | 471 | 212 | 130 | 124 | 9 | 3 | 0 | 0 | 0 | 0 | 2 | 19 | 0 |
| Net profit | 1 208 | 543 | 353 | 334 | 27 | 5 | 0 | 1 | 0 | 0 | 1 | 113 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 201 | 1 210 | 1 089 | 792 | 160 | 140 | 133 | 134 | 134 | 101 | 108 | 277 | 228 |
| Equity | 290 | 333 | 137 | 100 | 127 | 132 | 133 | 100 | 100 | 101 | 101 | 214 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 911 | 877 | 953 | 692 | 32 | 8 | 0 | 34 | 34 | 0 | 7 | 63 | 3 |
| Total debt | 1 911 | 877 | 953 | 692 | 32 | 8 | 0 | 34 | 34 | 0 | 7 | 63 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Contact Person | Contact Person | 2015 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TL Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Matrix Systemer As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Morten Børresen | Contact Person | 0 companies |
| Kim Eldar Johansen | Chief Executive Officer | 0 companies |
| Thrine Løvland | Deputy Member | 0 companies |
| Høye Løvland | Chairman | 0 companies |