| Revenue | NOK 15,8M | -23% |
| EBITDA | NOK 1,5M | +1670% |
| Net profit | NOK 801K | +228% |
| Total assets | NOK 9,1M | -22% |
| Equity | NOK 5,3M | +18% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 032 | 2 718 | 4 058 | 4 912 | 6 316 | 8 036 | 7 312 | 6 884 | 2 964 | 4 731 | 13 189 | 17 603 | 20 530 | 15 788 |
| Staff expenses | −376 | −640 | −847 | −1 076 | −1 929 | −1 925 | −2 045 | −2 265 | −953 | −1 026 | −3 713 | −7 097 | −9 434 | −6 830 |
| EBITDA | 287 | 338 | 471 | 567 | 349 | 1 031 | −112 | 453 | 83 | 906 | 1 591 | 3 066 | −93 | 1 456 |
| Depreciation & amort. | −0 | −13 | −72 | −89 | −95 | −125 | −141 | −110 | −116 | −136 | −327 | −611 | −557 | −444 |
| EBIT | 287 | 325 | 399 | 479 | 254 | 906 | −253 | 343 | −33 | 770 | 1 264 | 2 454 | −650 | 1 012 |
| Net financials | 0 | −12 | −28 | −27 | 11 | 18 | −62 | −54 | −12 | −8 | −55 | −159 | 24 | −54 |
| Profit before tax | 287 | 313 | 371 | 451 | 265 | 924 | −315 | 288 | −45 | 763 | 1 209 | 2 296 | −626 | 958 |
| Tax | 80 | 87 | 97 | 122 | 72 | 225 | −68 | 64 | 145 | 153 | 367 | 460 | −0 | 158 |
| Net profit | 206 | 225 | 274 | 330 | 193 | 699 | −247 | 224 | −190 | 610 | 842 | 1 836 | −626 | 801 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 130 | 1 922 | 2 600 | 2 458 | 3 424 | 3 643 | 3 666 | 3 555 | 2 647 | 4 465 | 8 456 | 9 524 | 11 675 | 9 144 |
| Equity | 306 | 532 | 806 | 1 136 | 1 329 | 2 027 | 1 781 | 2 005 | 1 815 | 2 425 | 3 266 | 5 102 | 4 476 | 5 277 |
| Long-term debt | 5 | 112 | 87 | 62 | 296 | 269 | 208 | 145 | 82 | 569 | 1 643 | 1 412 | 1 172 | 0 |
| Short-term debt | 818 | 1 278 | 1 707 | 1 261 | 1 800 | 1 346 | 1 677 | 1 405 | 750 | 1 471 | 3 547 | 3 010 | 6 027 | 2 930 |
| Total debt | 823 | 1 390 | 1 794 | 1 322 | 2 095 | 1 615 | 1 885 | 1 550 | 832 | 2 040 | 5 190 | 4 422 | 7 199 | 3 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tjafs As | Company | 50.0% | 50.0% | 2023 |
Arnljot As | Company | 50.0% | 50.0% | 2024 |
Tjafs Holding Ab | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Johan Kolstad | Chief Executive Officer | 0 companies |
| Per Jonas Hultgren | Board of Directors | 0 companies |
| Sten Jerker Karlsson | Board of Directors | 0 companies |
| Scott Earl Dunlop | Chairman | 0 companies |