| Revenue | NOK 390K | -45% |
| EBITDA | NOK 93K | -57% |
| Net profit | NOK 79K | -57% |
| Total assets | NOK 572K | -24% |
| Equity | NOK 470K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 731 | 389 | 963 | 543 | 696 | 667 | 779 | 620 | 764 | 857 | 996 | 849 | 704 | 390 |
| Staff expenses | −503 | −232 | −452 | −206 | −550 | −406 | −456 | −332 | −470 | −438 | −556 | −428 | −367 | −169 |
| EBITDA | 98 | −3 | 200 | 199 | 50 | 157 | 225 | 198 | 48 | 131 | 283 | 291 | 216 | 93 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 98 | −3 | 200 | 199 | 50 | 157 | 225 | 198 | 48 | 131 | 283 | 291 | 216 | 93 |
| Net financials | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 21 | 8 |
| Profit before tax | 98 | −2 | 201 | 199 | 50 | 157 | 226 | 199 | 49 | 131 | 284 | 292 | 236 | 101 |
| Tax | 23 | −1 | 54 | 54 | 13 | 38 | 52 | 44 | 11 | 29 | 63 | 64 | 53 | 22 |
| Net profit | 75 | −2 | 146 | 146 | 38 | 120 | 174 | 155 | 38 | 103 | 222 | 227 | 184 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 217 | 583 | 507 | 487 | 488 | 609 | 602 | 495 | 639 | 768 | 754 | 748 | 572 |
| Equity | 90 | 88 | 135 | 180 | 118 | 138 | 212 | 217 | 255 | 158 | 180 | 307 | 391 | 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 129 | 448 | 327 | 369 | 350 | 397 | 384 | 240 | 481 | 589 | 447 | 357 | 102 |
| Total debt | 273 | 129 | 448 | 327 | 369 | 350 | 397 | 384 | 240 | 481 | 589 | 447 | 357 | 102 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Arne Høines | Chairman | 0 companies |