| Revenue | NOK 17M | +8% |
| EBITDA | NOK -12K | +37% |
| Net profit | NOK -196K | -2% |
| Total assets | NOK 3M | -12% |
| Equity | NOK 838K | -19% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 125 | 15 765 | 14 621 | 15 713 | 16 975 |
| Staff expenses | −5 621 | −6 150 | −5 414 | −6 026 | −5 981 |
| EBITDA | 264 | 777 | 549 | −19 | −12 |
| Depreciation & amort. | −0 | −31 | −132 | −148 | −156 |
| EBIT | 264 | 745 | 417 | −168 | −168 |
| Net financials | −19 | −29 | −16 | −24 | −28 |
| Profit before tax | 245 | 716 | 401 | −192 | −196 |
| Tax | 70 | 144 | 156 | −0 | −0 |
| Net profit | 174 | 572 | 244 | −192 | −196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 829 | 3 796 | 3 509 | 3 450 | 3 045 |
| Equity | 409 | 981 | 1 226 | 1 034 | 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 420 | 2 815 | 2 284 | 2 416 | 2 207 |
| Total debt | 2 420 | 2 815 | 2 284 | 2 416 | 2 207 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Back Kristensen | Deputy Member | 0 companies |
| Terje Grimsrud Kristensen | Chairman | 0 companies |